Yihai International Holding Ltd Relative Valuation - Yihai International Holding Ltd

Watchlist Manager

Watchlist

Price: 15.66 HKD -0.89%

Market Cap: 16.2B HKD

Section:

Relative Value

The Relative Value of one Yihai International Holding Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 15.66 HKD, Yihai International Holding Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Yihai International Holding Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

2.3

P/S

vs History	80
vs Industry	24

Median 5Y

3.6

Industry

0.9

Forward

2.2

More Details

18.8

P/E

vs History	76
vs Industry	42

Median 5Y

29.6

Industry

15.7

Forward

17.7

More Details

P/OCF

vs History	69
vs Industry	28

Median 5Y

21.9

Industry

9.7

More Details

24.3

P/FCFE

vs History	71
vs Industry	27

Median 5Y

55.6

Industry

17.4

More Details

3.4

P/B

vs History	76
vs Industry	25

Median 5Y

5.3

Industry

1.5

More Details

2.1

EV/S

vs History	77
vs Industry	32

Median 5Y

3.2

Industry

1.1

Forward

More Details

6.6

EV/GP

vs History	77
vs Industry	44

Median 5Y

10.5

Industry

4.7

More Details

11.8

EV/EBITDA

vs History	74
vs Industry	51

Median 5Y

16.8

Industry

9.9

Forward

9.9

More Details

11.8

EV/EBIT

vs History	76
vs Industry	55

Median 5Y

18.6

Industry

12.6

Forward

11.6

More Details

EV/OCF

vs History	69
vs Industry	37

Median 5Y

20.3

Industry

10.8

More Details

20.4

EV/FCFF

vs History	71
vs Industry	29

Median 5Y

46.6

Industry

More Details

4.3

EV/IC

vs History	74
vs Industry	13

Median 5Y

6.8

Industry

1.1

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Yihai International Holding Ltd HKEX:1579	16.2B HKD	2.3	18.8	11.8	11.8
JP	G	Goyo Foods Industry Co Ltd TSE:2230	53.2T JPY	23 895.9	540 752.8	186 542.5	318 284.3
CH		Nestle SA SIX:NESN	231.8B CHF	2.5	21.3	14.4	17.7
US		Mondelez International Inc NASDAQ:MDLZ	85.8B USD	2.4	18.6	12.5	15
FR		Danone SA PAR:BN	45.8B EUR	1.7	22.6	10.9	14.4
ZA	T	Tiger Brands Ltd JSE:TBS	41.8B Zac	0	0	0	0
US		Kraft Heinz Co NASDAQ:KHC	36.6B USD	1.4	13.4	8.6	10.1
US		Hershey Co NYSE:HSY	34.5B USD	3.1	15.5	11.3	13.1
US		General Mills Inc NYSE:GIS	33.7B USD	1.7	12.9	10.4	11.9
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	230.2B CNY	8.7	37.6	31.9	31.9
ZA	A	Avi Ltd JSE:AVI	31.4B Zac	0	0	0	0

				Revenue Growth	P/S to Growth
CN		Yihai International Holding Ltd HKEX:1579	Average P/S: 2 657.7 2.3	9%	0.3
JP	G	Goyo Foods Industry Co Ltd TSE:2230	23 895.9	N/A	N/A
CH		Nestle SA SIX:NESN	2.5	4%	0.6
US		Mondelez International Inc NASDAQ:MDLZ	2.4	4%	0.6
FR		Danone SA PAR:BN	1.7	5%	0.3
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	6%	N/A
US		Kraft Heinz Co NASDAQ:KHC	1.4	0%	N/A
US		Hershey Co NYSE:HSY	3.1	3%	1
US		General Mills Inc NYSE:GIS	1.7	0%	N/A
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	8.7	11%	0.8
ZA	A	Avi Ltd JSE:AVI	Not Available	7%	N/A

				Earnings Growth	PEG
CN		Yihai International Holding Ltd HKEX:1579	Average P/E: 60 101.5 18.8	8%	2.4
JP	G	Goyo Foods Industry Co Ltd TSE:2230	540 752.8	N/A	N/A
CH		Nestle SA SIX:NESN	21.3	9%	2.4
US		Mondelez International Inc NASDAQ:MDLZ	18.6	0%	N/A
FR		Danone SA PAR:BN	22.6	13%	1.7
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	14%	N/A
US		Kraft Heinz Co NASDAQ:KHC	13.4	9%	1.5
US		Hershey Co NYSE:HSY	15.5	-12%	N/A
US		General Mills Inc NYSE:GIS	12.9	2%	6.5
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	37.6	12%	3.1
ZA	A	Avi Ltd JSE:AVI	Not Available	9%	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Kratos Defense and Security Solutions Inc NASDAQ:KTOS	31.89 USD 4.8%
	Savara Inc NASDAQ:SVRA	2.81 USD 7.66%
	Yihai International Holding Ltd HKEX:1579	15.66 HKD -0.89%
Z	Zhou Hei Ya International Holdings Company Ltd HKEX:1458	1.89 HKD -1.56%
	Suzhou Weizhixiang Food Co Ltd SSE:605089	25.38 CNY 0.48%
C	China Spacesat Co Ltd SSE:600118	28.08 CNY -1.2%

	Franklin Covey Co NYSE:FC	30.05 USD -1.8%
	Mohawk Industries Inc NYSE:MHK	114.67 USD 0.32%
	Ardmore Shipping Corp NYSE:ASC	10.1 USD 2.12%
	ASGN Inc NYSE:ASGN	68.74 USD 1.01%
	Skyworks Solutions Inc NASDAQ:SWKS	70.58 USD 1.7%
	Weatherford International PLC NASDAQ:WFRD	55.43 USD 4.37%

	Johnson & Johnson NYSE:JNJ	162.84 USD 0.02%
	Bank of America Corp NYSE:BAC	41.44 USD 1.35%
	Mastercard Inc NYSE:MA	531.99 USD 0.82%
	Salesforce Inc NYSE:CRM	280.75 USD 0.48%
	Abbvie Inc NYSE:ABBV	214.47 USD 1.27%
	Home Depot Inc NYSE:HD	354.13 USD 0.8%

	Arista Networks Inc NYSE:ANET	85.09 USD 1.89%
	Visa Inc NYSE:V	334.55 USD 0.83%
	Texas Pacific Land Corp NYSE:TPL	1 339.59 USD 1.4%
	KLA Corp NASDAQ:KLAC	718.29 USD 0.74%
	Manhattan Associates Inc NASDAQ:MANH	175.65 USD 1.83%
	Monolithic Power Systems Inc NASDAQ:MPWR	640.64 USD 5.71%

Yihai International Holding Ltd
HKEX:1579

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Yihai International Holding Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CN		Yihai International Holding Ltd HKEX:1579	Average EV/EBITDA: 20 739.4 11.8	6%	2
JP	G	Goyo Foods Industry Co Ltd TSE:2230	186 542.5	N/A	N/A
CH		Nestle SA SIX:NESN	14.4	3%	4.8
US		Mondelez International Inc NASDAQ:MDLZ	12.5	2%	6.3
FR		Danone SA PAR:BN	10.9	5%	2.2
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	N/A	N/A
US		Kraft Heinz Co NASDAQ:KHC	8.6	4%	2.2
US		Hershey Co NYSE:HSY	11.3	-2%	N/A
US		General Mills Inc NYSE:GIS	10.4	0%	N/A
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	31.9	18%	1.8
ZA	A	Avi Ltd JSE:AVI	Not Available	7%	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Yihai International Holding Ltd HKEX:1579	Average EV/EBIT: 35 378.9 11.8	8%	1.5
JP	G	Goyo Foods Industry Co Ltd TSE:2230	318 284.3	N/A	N/A
CH		Nestle SA SIX:NESN	17.7	3%	5.9
US		Mondelez International Inc NASDAQ:MDLZ	15	-2%	N/A
FR		Danone SA PAR:BN	14.4	7%	2.1
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	15%	N/A
US		Kraft Heinz Co NASDAQ:KHC	10.1	0%	N/A
US		Hershey Co NYSE:HSY	13.1	-10%	N/A
US		General Mills Inc NYSE:GIS	11.9	0%	N/A
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	31.9	14%	2.3
ZA	A	Avi Ltd JSE:AVI	Not Available	7%	N/A

	ServiceNow Inc NYSE:NOW	842.93 USD -0.17%
	EOG Resources Inc NYSE:EOG	123.58 USD -0.27%
	Monster Beverage Corp NASDAQ:MNST	56.21 USD 2.03%
	Copart Inc NASDAQ:CPRT	53.75 USD 2.09%
	Applied Materials Inc NASDAQ:AMAT	155.46 USD -0.13%
	Airbnb Inc NASDAQ:ABNB	126.94 USD 3.32%

52 Week Range	10.62 18.28
Price Target

Yihai International Holding Ltd HKEX:1579

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Yihai International Holding Ltd Competitors

See Also

Company

Help

Tools

Stocks

Yihai International Holding Ltd
HKEX:1579

Competitors Multiples
Yihai International Holding Ltd Competitors