Yihai International Holding Ltd
HKEX:1579

Watchlist Manager
Yihai International Holding Ltd Logo
Yihai International Holding Ltd
HKEX:1579
Watchlist
Price: 13.26 HKD -4.47% Market Closed
Market Cap: 13.7B HKD

Relative Value

The Relative Value of one Yihai International Holding Ltd stock under the Base Case scenario is 18.44 HKD. Compared to the current market price of 13.26 HKD, Yihai International Holding Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18.44 HKD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
22
Median 3Y
2.3
Median 5Y
3.4
Industry
0.9
Forward
1.8
vs History
71
vs Industry
34
Median 3Y
18.8
Median 5Y
28.8
Industry
16.1
Forward
14.4
vs History
73
vs Industry
23
Median 3Y
14.6
Median 5Y
19.9
Industry
9.6
vs History
71
vs Industry
25
Median 3Y
23
Median 5Y
46.2
Industry
17.2
vs History
80
vs Industry
17
Median 3Y
3.3
Median 5Y
5.1
Industry
1.4
vs History
82
vs Industry
28
Median 3Y
2.1
Median 5Y
3.2
Industry
1.1
Forward
1.5
vs History
82
vs Industry
36
Median 3Y
6.6
Median 5Y
10.4
Industry
4.7
vs History
71
vs Industry
35
Median 3Y
11.3
Median 5Y
15.7
Industry
10
Forward
7.8
vs History
73
vs Industry
42
Median 3Y
11.5
Median 5Y
18.1
Industry
12.9
Forward
8.5
vs History
74
vs Industry
30
Median 3Y
12.4
Median 5Y
18
Industry
10.7
vs History
74
vs Industry
24
Median 3Y
18.3
Median 5Y
38.1
Industry
15
vs History
84
vs Industry
10
Median 3Y
4.2
Median 5Y
6.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Yihai International Holding Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yihai International Holding Ltd
HKEX:1579
13.7B HKD 2 17.5 9.9 9.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
86.4B USD 2.4 18.7 12.6 15.1
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.9B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.9 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.8 39.4 22.5 29.8
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8