Yihai International Holding Ltd
HKEX:1579

Watchlist Manager
Yihai International Holding Ltd Logo
Yihai International Holding Ltd
HKEX:1579
Watchlist
Price: 15.76 HKD 1.94% Market Closed
Market Cap: 15.3B HKD
Have any thoughts about
Yihai International Holding Ltd?
Write Note

Relative Value

The Relative Value of one Yihai International Holding Ltd stock under the Base Case scenario is 20.8 HKD. Compared to the current market price of 15.76 HKD, Yihai International Holding Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20.8 HKD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
24
Median 3Y
2.7
Median 5Y
4.1
Industry
1
Forward
2.2
vs History
76
vs Industry
42
Median 3Y
20.4
Median 5Y
33.9
Industry
16.8
Forward
18.6
vs History
69
vs Industry
28
Median 3Y
15.9
Median 5Y
23.5
Industry
9.9
vs History
71
vs Industry
27
Median 3Y
24.8
Median 5Y
66
Industry
17.2
vs History
76
vs Industry
25
Median 3Y
3.8
Median 5Y
5.8
Industry
1.5
vs History
77
vs Industry
32
Median 3Y
2.3
Median 5Y
3.7
Industry
1.1
Forward
1.9
vs History
77
vs Industry
44
Median 3Y
7.6
Median 5Y
12.3
Industry
4.8
vs History
74
vs Industry
51
Median 3Y
12.5
Median 5Y
19.1
Industry
10.6
Forward
10.1
vs History
76
vs Industry
55
Median 3Y
12.6
Median 5Y
21.1
Industry
13.7
Forward
11.5
vs History
69
vs Industry
37
Median 3Y
13.7
Median 5Y
21.9
Industry
11.2
vs History
71
vs Industry
29
Median 3Y
20.7
Median 5Y
60.3
Industry
15.5
vs History
74
vs Industry
13
Median 3Y
4.8
Median 5Y
7.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Yihai International Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yihai International Holding Ltd
HKEX:1579
16.3B HKD 2.4 19.1 12 12
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.3B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
CN
Yihai International Holding Ltd
HKEX:1579
Average P/E: 61 701.7
19.1
19%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Yihai International Holding Ltd
HKEX:1579
Average EV/EBITDA: 21 547.2
12
19%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Yihai International Holding Ltd
HKEX:1579
Average EV/EBIT: 36 422.7
12
28%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top