Synergy Group Holdings International Ltd
HKEX:1539

Watchlist Manager
Synergy Group Holdings International Ltd Logo
Synergy Group Holdings International Ltd
HKEX:1539
Watchlist
Price: 0.42 HKD 5% Market Closed
Market Cap: 1.4B HKD
Have any thoughts about
Synergy Group Holdings International Ltd?
Write Note

Income Statement

Earnings Waterfall
Synergy Group Holdings International Ltd

Revenue
92.6m HKD
Cost of Revenue
-35.9m HKD
Gross Profit
56.7m HKD
Operating Expenses
-60.2m HKD
Operating Income
-3.5m HKD
Other Expenses
11.8m HKD
Net Income
8.4m HKD

Income Statement
Synergy Group Holdings International Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2016 Jun-2016 Sep-2016 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
130
N/A
162
+25%
202
+24%
135
-33%
278
+106%
314
+13%
245
-22%
191
-22%
127
-34%
27
-78%
54
+96%
75
+40%
80
+7%
47
-41%
47
-1%
81
+74%
93
+14%
Gross Profit
Cost of Revenue
(61)
(81)
(99)
(64)
(130)
(162)
(139)
(94)
(56)
(18)
(27)
(35)
(48)
(31)
(19)
(29)
(36)
Gross Profit
69
N/A
81
+17%
103
+27%
71
-31%
148
+108%
152
+3%
107
-30%
97
-9%
70
-27%
10
-86%
26
+170%
41
+54%
33
-20%
16
-50%
28
+71%
52
+88%
57
+9%
Operating Income
Operating Expenses
(18)
(20)
(22)
(11)
(34)
(64)
(54)
(29)
(61)
(57)
(26)
(25)
(31)
(41)
(42)
(40)
(60)
Selling, General & Administrative
(20)
(23)
(24)
(11)
(34)
(62)
(49)
(24)
(59)
(58)
(28)
(27)
(32)
(41)
(43)
(41)
(52)
Depreciation & Amortization
0
0
0
0
(0)
(3)
(6)
(6)
(6)
(3)
(1)
0
0
0
0
0
0
Other Operating Expenses
2
2
2
0
1
1
1
1
4
5
2
1
1
1
0
1
(8)
Operating Income
51
N/A
61
+19%
81
+33%
60
-26%
114
+90%
88
-23%
53
-40%
68
+28%
10
-86%
(47)
N/A
(0)
+100%
16
N/A
2
-89%
(24)
N/A
(14)
+41%
12
N/A
(3)
N/A
Pre-Tax Income
Interest Income Expense
(5)
(5)
(4)
(7)
7
17
(1)
(8)
(15)
(25)
(30)
(33)
(344)
(338)
30
40
(1)
Non-Reccuring Items
0
0
0
0
26
74
47
0
0
1
1
(15)
7
(70)
0
15
20
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
(2)
(1)
(1)
(2)
(3)
(46)
(52)
(109)
(174)
(279)
(207)
(61)
(10)
(51)
(11)
0
Pre-Tax Income
45
N/A
54
+21%
75
+39%
53
-30%
145
+175%
175
+20%
52
-70%
8
-84%
(114)
N/A
(245)
-114%
(307)
-25%
(240)
+22%
(396)
-65%
(442)
-12%
(35)
+92%
57
N/A
15
-73%
Net Income
Tax Provision
(9)
(11)
(15)
(10)
(20)
(18)
(9)
(5)
6
24
24
12
9
15
11
(1)
(4)
Income from Continuing Operations
35
43
61
43
126
157
43
3
(109)
(220)
(283)
(228)
(387)
(428)
(24)
57
12
Income to Minority Interest
0
0
0
0
0
1
3
(0)
(1)
1
3
3
5
5
(1)
(2)
(3)
Net Income (Common)
35
N/A
43
+21%
61
+41%
43
-29%
126
+191%
158
+26%
45
-72%
2
-96%
(110)
N/A
(219)
-99%
(280)
-28%
(225)
+19%
(382)
-70%
(423)
-11%
(25)
+94%
55
N/A
8
-85%
EPS (Diluted)
0.07
N/A
0.09
+29%
0.13
+44%
0.09
-31%
0.25
+178%
0.3
+20%
0.08
-73%
0
N/A
-0.2
N/A
-0.39
-95%
-0.46
-18%
-0.34
+26%
-0.23
+32%
-0.16
+30%
-0.01
+94%
0.02
N/A
0
N/A

See Also

Discover More