
3SBio Inc
HKEX:1530

Intrinsic Value
The intrinsic value of one
3SBio Inc
stock under the Base Case scenario is
12.26
HKD.
Compared to the current market price of 11.96 HKD,
3SBio Inc
is
Undervalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
3SBio Inc
Fundamental Analysis


Revenue & Expenses Breakdown
3SBio Inc
Balance Sheet Decomposition
3SBio Inc
Current Assets | 9.2B |
Cash & Short-Term Investments | 5.8B |
Receivables | 1.2B |
Other Current Assets | 2.2B |
Non-Current Assets | 14.7B |
Long-Term Investments | 3.1B |
PP&E | 5.3B |
Intangibles | 5.8B |
Other Non-Current Assets | 495.3m |
Free Cash Flow Analysis
3SBio Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
3SBio Inc
Revenue
|
9.1B
CNY
|
Cost of Revenue
|
-1.3B
CNY
|
Gross Profit
|
7.8B
CNY
|
Operating Expenses
|
-5.5B
CNY
|
Operating Income
|
2.3B
CNY
|
Other Expenses
|
-241.9m
CNY
|
Net Income
|
2.1B
CNY
|
Profitability Score
Profitability Due Diligence
3SBio Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
3SBio Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
3SBio Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
3SBio Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
3SBio Inc
According to Wall Street analysts, the average 1-year price target for
3SBio Inc
is 12.1 HKD
with a low forecast of 8.79 HKD and a high forecast of 14.89 HKD.
Dividends
Current shareholder yield for 3SBio Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
3SBio Inc
stock under the Base Case scenario is
12.26
HKD.
Compared to the current market price of 11.96 HKD,
3SBio Inc
is
Undervalued by 2%.