P

Plover Bay Technologies Ltd
HKEX:1523

Watchlist Manager
Plover Bay Technologies Ltd
HKEX:1523
Watchlist
Price: 4.59 HKD 1.55%
Market Cap: 5.1B HKD
Have any thoughts about
Plover Bay Technologies Ltd?
Write Note

Income Statement

Earnings Waterfall
Plover Bay Technologies Ltd

Revenue
106.9m USD
Cost of Revenue
-48.1m USD
Gross Profit
58.9m USD
Operating Expenses
-19.4m USD
Operating Income
39.5m USD
Other Expenses
-4.6m USD
Net Income
34.9m USD

Income Statement
Plover Bay Technologies Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
37
N/A
39
+5%
42
+7%
44
+5%
46
+4%
48
+5%
53
+10%
61
+16%
74
+21%
81
+10%
87
+6%
91
+5%
94
+3%
107
+13%
Gross Profit
Cost of Revenue
(14)
(14)
(16)
(16)
(17)
(19)
(22)
(25)
(31)
(36)
(40)
(43)
(43)
(48)
Gross Profit
23
N/A
25
+8%
26
+5%
28
+6%
29
+4%
29
+0%
31
+7%
36
+18%
43
+19%
46
+6%
47
+1%
48
+3%
51
+6%
59
+16%
Operating Income
Operating Expenses
(13)
(14)
(14)
(15)
(15)
(16)
(15)
(16)
(18)
(20)
(20)
(19)
(19)
(19)
Selling, General & Administrative
(5)
(6)
(7)
(7)
(7)
(8)
(7)
(8)
(9)
(11)
(10)
(11)
(10)
(11)
Research & Development
(7)
(7)
(7)
(7)
(7)
(8)
(7)
(8)
(9)
(8)
(9)
(9)
(8)
(8)
Depreciation & Amortization
(0)
0
0
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
Operating Income
10
N/A
11
+9%
12
+6%
13
+9%
14
+4%
13
-6%
15
+21%
20
+32%
25
+21%
26
+6%
26
+1%
29
+9%
32
+11%
39
+23%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
1
1
(0)
(0)
(0)
0
1
1
Non-Reccuring Items
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
Pre-Tax Income
11
N/A
11
+7%
12
+7%
13
+9%
14
+5%
13
-6%
16
+22%
21
+31%
25
+18%
26
+5%
26
+2%
29
+10%
33
+14%
41
+24%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(4)
(4)
(5)
(6)
Income from Continuing Operations
9
9
11
12
12
11
14
18
21
22
23
25
28
35
Net Income (Common)
9
N/A
9
+7%
11
+13%
12
+10%
12
+4%
11
-5%
14
+24%
18
+29%
21
+15%
22
+5%
23
+2%
25
+9%
28
+14%
35
+24%
EPS (Diluted)
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.03
N/A

See Also

Discover More