Want Want China Holdings Ltd
HKEX:151

Watchlist Manager
Want Want China Holdings Ltd Logo
Want Want China Holdings Ltd
HKEX:151
Watchlist
Price: 4.51 HKD 1.12% Market Closed
Market Cap: 53.3B HKD
Have any thoughts about
Want Want China Holdings Ltd?
Write Note

Relative Value

The Relative Value of one Want Want China Holdings Ltd stock under the Base Case scenario is 5.76 HKD. Compared to the current market price of 4.51 HKD, Want Want China Holdings Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.76 HKD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
20
Median 3Y
2.3
Median 5Y
2.4
Industry
1
Forward
2
vs History
88
vs Industry
40
Median 3Y
14.7
Median 5Y
14.5
Industry
16.8
Forward
11.3
vs History
80
vs Industry
28
Median 3Y
12.5
Median 5Y
11.9
Industry
9.9
vs History
60
vs Industry
39
Median 3Y
25.1
Median 5Y
13.4
Industry
17.2
vs History
82
vs Industry
14
Median 3Y
3.7
Median 5Y
3.7
Industry
1.5
vs History
82
vs Industry
24
Median 3Y
2.1
Median 5Y
2.1
Industry
1.1
Forward
1.7
vs History
84
vs Industry
46
Median 3Y
4.7
Median 5Y
4.6
Industry
4.8
vs History
93
vs Industry
38
Median 3Y
9.3
Median 5Y
8.5
Industry
10.6
Forward
6.1
vs History
84
vs Industry
49
Median 3Y
10.3
Median 5Y
9.5
Industry
13.7
Forward
7.1
vs History
76
vs Industry
33
Median 3Y
11.4
Median 5Y
10
Industry
11.2
vs History
74
vs Industry
33
Median 3Y
12.8
Median 5Y
11.1
Industry
15.5
vs History
87
vs Industry
18
Median 3Y
2.8
Median 5Y
3.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Want Want China Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Want Want China Holdings Ltd
HKEX:151
53.3B HKD 2.2 12.1 6.3 7.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.3B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/S Multiple
Revenue Growth P/S to Growth
CN
Want Want China Holdings Ltd
HKEX:151
Average P/S: 2 717.7
2.2
10%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
5%
0.4
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
13%
0.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
17%
N/A
FR
Danone SA
PAR:BN
1.5
9%
0.2
MY
O
Ocb Bhd
KLSE:OCB
542
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
1%
2.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
23%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
10.1
35%
0.3
US
General Mills Inc
NYSE:GIS
1.8
2%
0.8
P/E Multiple
Earnings Growth P/E to Growth
CN
Want Want China Holdings Ltd
HKEX:151
Average P/E: 61 700.9
12.1
15%
0.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Want Want China Holdings Ltd
HKEX:151
Average EV/EBITDA: 21 546.6
6.3
14%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Want Want China Holdings Ltd
HKEX:151
Average EV/EBIT: 36 422.2
7.4
19%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top