S

Shanghai Kindly Medical Instruments Co Ltd
HKEX:1501

Watchlist Manager
Shanghai Kindly Medical Instruments Co Ltd
HKEX:1501
Watchlist
Price: 27 HKD -0.74%
Market Cap: 4.8B HKD
Have any thoughts about
Shanghai Kindly Medical Instruments Co Ltd?
Write Note

Relative Value

The Relative Value of one Shanghai Kindly Medical Instruments Co Ltd stock under the Base Case scenario is 39.83 HKD. Compared to the current market price of 27 HKD, Shanghai Kindly Medical Instruments Co Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39.83 HKD
Undervaluation 32%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
45
vs Industry
23
Median 3Y
5.9
Median 5Y
5.5
Industry
2.3
Forward
4.5
vs History
38
vs Industry
20
Median 3Y
26.3
Median 5Y
22.3
Industry
23
Forward
21.6
vs History
51
vs Industry
16
Median 3Y
24.4
Median 5Y
21.1
Industry
14.3
vs History
vs Industry
Median 3Y
-77.7
Median 5Y
-235.7
Industry
20
vs History
46
vs Industry
33
Median 3Y
2.7
Median 5Y
2.7
Industry
2.2
vs History
38
vs Industry
22
Median 3Y
5.3
Median 5Y
5.1
Industry
2.4
Forward
4.2
vs History
43
vs Industry
23
Median 3Y
9.1
Median 5Y
8.5
Industry
5
vs History
27
vs Industry
17
Median 3Y
22.7
Median 5Y
18.9
Industry
12.9
vs History
41
vs Industry
18
Median 3Y
24.6
Median 5Y
22.3
Industry
17.4
Forward
19.8
vs History
46
vs Industry
18
Median 3Y
21.2
Median 5Y
19.3
Industry
14
vs History
4
vs Industry
Median 3Y
-26.2
Median 5Y
-34.8
Industry
18.2
vs History
53
vs Industry
30
Median 3Y
2.7
Median 5Y
2.7
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Shanghai Kindly Medical Instruments Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Kindly Medical Instruments Co Ltd
HKEX:1501
4.8B HKD 5.6 25.4 22.8 22.8
JP
Hoya Corp
TSE:7741
6.8T JPY 8.3 34.8 22.9 27.6
CH
Alcon AG
SIX:ALC
37.8B CHF 4.3 36 17.7 34.3
DK
Coloplast A/S
CSE:COLO B
175.9B DKK 6.5 34.8 22.4 26.4
US
Align Technology Inc
NASDAQ:ALGN
16.3B USD 4.1 37 18.7 22.5
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
52.2B CNY 11.8 28.2 24.5 24.5
KR
HLB Inc
KOSDAQ:028300
10.1T KRW 194.6 -54.4 -83.7 -79
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.5B USD 4.4 15.3 10.5 11.9
CA
Bausch + Lomb Corp
NYSE:BLCO
6.4B USD 1.4 -17.3 16.7 55.9
UK
ConvaTec Group PLC
LSE:CTEC
4.5B GBP 2.6 37.1 266.5 465.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.2 46.6 23.2 38.1