Hypebeast Ltd
HKEX:150

Watchlist Manager
Hypebeast Ltd Logo
Hypebeast Ltd
HKEX:150
Watchlist
Price: 0.215 HKD Market Closed
Market Cap: 441.6m HKD
Have any thoughts about
Hypebeast Ltd?
Write Note

Relative Value

The Relative Value of one Hypebeast Ltd stock under the Base Case scenario is 0.307 HKD. Compared to the current market price of 0.215 HKD, Hypebeast Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.307 HKD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
76
Median 3Y
0.7
Median 5Y
1.9
Industry
1.5
vs History
69
vs Industry
37
Median 3Y
9.7
Median 5Y
19.4
Industry
17.9
vs History
69
vs Industry
55
Median 3Y
6.7
Median 5Y
11.8
Industry
11.5
vs History
60
vs Industry
44
Median 3Y
11.2
Median 5Y
15.3
Industry
15.7
vs History
85
vs Industry
56
Median 3Y
1.7
Median 5Y
4.1
Industry
1.7
vs History
85
vs Industry
77
Median 3Y
0.6
Median 5Y
1.7
Industry
1.6
vs History
84
vs Industry
76
Median 3Y
1
Median 5Y
3
Industry
3.3
vs History
93
vs Industry
30
Median 3Y
5.6
Median 5Y
9
Industry
8.7
vs History
90
vs Industry
35
Median 3Y
8.4
Median 5Y
10.4
Industry
12.2
vs History
69
vs Industry
56
Median 3Y
4.2
Median 5Y
10.9
Industry
10.6
vs History
60
vs Industry
46
Median 3Y
3.6
Median 5Y
10.7
Industry
13.4
vs History
84
vs Industry
55
Median 3Y
1.3
Median 5Y
3.9
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Hypebeast Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Hypebeast Ltd
HKEX:150
441.6m HKD 0.5 8.4 2.6 4.2
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7.1 25.5 19.1 21.4
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.8 27.6 19.1 23.4
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.6 18.1 18.1
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.2 21.9 37.1
CN
Baidu Inc
NASDAQ:BIDU
30.9B USD 1.7 11 6.8 6.8
CN
Kuaishou Technology
HKEX:1024
187.1B HKD 1.4 11.7 9.5 9.5
CN
Fangdd Network Group Ltd
NASDAQ:DUO
21.6B USD 579.4 -1 876.1 -594.4 -593.3
KR
Naver Corp
KRX:035420
30.6T KRW 2.9 18.3 11.2 14.9
US
Pinterest Inc
NYSE:PINS
20.2B USD 5.8 93.5 131.4 155
AU
REA Group Ltd
ASX:REA
30.9B AUD 18.2 102.1 43.6 43.6
P/S Multiple
Revenue Growth P/S to Growth
HK
Hypebeast Ltd
HKEX:150
Average P/S: 57.8
0.5
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
7.1
45%
0.2
US
Meta Platforms Inc
NASDAQ:META
9.8
59%
0.2
CN
Tencent Holdings Ltd
HKEX:700
5.7
29%
0.2
JP
L
LY Corp
XMUN:YOJ
3.2
25%
0.1
CN
Baidu Inc
NASDAQ:BIDU
1.7
10%
0.2
CN
Kuaishou Technology
HKEX:1024
1.4
39%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
579.4
N/A N/A
KR
Naver Corp
KRX:035420
2.9
31%
0.1
US
Pinterest Inc
NYSE:PINS
5.8
62%
0.1
AU
REA Group Ltd
ASX:REA
18.2
25%
0.7
P/E Multiple
Earnings Growth P/E to Growth
HK
Hypebeast Ltd
HKEX:150
Average P/E: 37.6
8.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.5
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.6
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.6
127%
0.2
JP
L
LY Corp
XMUN:YOJ
56.2
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.7
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 876.1 N/A N/A
KR
Naver Corp
KRX:035420
18.3
78%
0.2
US
Pinterest Inc
NYSE:PINS
93.5
N/A N/A
AU
REA Group Ltd
ASX:REA
102.1
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Hypebeast Ltd
HKEX:150
Average EV/EBITDA: 28.3
2.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19.1
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
19.1
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.1
53%
0.3
JP
L
LY Corp
XMUN:YOJ
21.9
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.8
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.5
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -594.4 N/A N/A
KR
Naver Corp
KRX:035420
11.2
56%
0.2
US
Pinterest Inc
NYSE:PINS
131.4
6 843%
0
AU
REA Group Ltd
ASX:REA
43.6
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Hypebeast Ltd
HKEX:150
Average EV/EBIT: 33.4
4.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
21.4
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.4
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.1
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.1
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.8
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.5
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -593.3 N/A N/A
KR
Naver Corp
KRX:035420
14.9
69%
0.2
US
Pinterest Inc
NYSE:PINS
155
51 602%
0
AU
REA Group Ltd
ASX:REA
43.6
58%
0.8

See Also

Discover More
Back to Top