X

Xiamen Yan Palace Bird's Nest Industry Co Ltd
HKEX:1497

Watchlist Manager
Xiamen Yan Palace Bird's Nest Industry Co Ltd
HKEX:1497
Watchlist
Price: 6.9 HKD 6.15%
Market Cap: 3.2B HKD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Dec 31, 2023 2B
Dec 31, 2022 1.7B
Dec 31, 2021 1.5B
0
Operating Income
+0%
Dec 31, 2023 272.4m
Dec 31, 2022 262.5m
Dec 31, 2021 229.1m
0
Net Income
+0%
Dec 31, 2023 201.2m
Dec 31, 2022 191.8m
Dec 31, 2021 167.4m

Earnings Waterfall
Xiamen Yan Palace Bird's Nest Industry Co Ltd

Revenue
2B CNY
Cost of Revenue
-969.3m CNY
Gross Profit
994.9m CNY
Operating Expenses
-722.5m CNY
Operating Income
272.4m CNY
Other Expenses
-71.2m CNY
Net Income
201.2m CNY

Income Statement
Xiamen Yan Palace Bird's Nest Industry Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Millions
Ones
Thousands
Millions
Billions
Annual
Quarterly
Annual
Dec-2021 Dec-2022 Dec-2023
Revenue
Revenue
1 507
N/A
1 730
+15%
1 964
+14%
Gross Profit
Cost of Revenue
(780)
(852)
(969)
Gross Profit
727
N/A
878
+21%
995
+13%
Operating Income
Operating Expenses
(498)
(616)
(723)
Selling, General & Administrative
(507)
(615)
(723)
Research & Development
(19)
(24)
(26)
Other Operating Expenses
28
24
27
Operating Income
229
N/A
262
+15%
272
+4%
Pre-Tax Income
Interest Income Expense
1
2
1
Non-Reccuring Items
0
0
0
Pre-Tax Income
230
N/A
265
+15%
273
+3%
Net Income
Tax Provision
(58)
(59)
(62)
Income from Continuing Operations
172
206
212
Income to Minority Interest
(5)
(14)
(10)
Net Income (Common)
167
N/A
192
+15%
201
+5%
EPS (Diluted)
0.36
N/A
0.41
+14%
0.43
+5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 240,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.