N

Net A Go Technology Co Ltd
HKEX:1483

Watchlist Manager
Net A Go Technology Co Ltd
HKEX:1483
Watchlist
Price: 1.1 HKD 3.77% Market Closed
Market Cap: 874.5m HKD
Have any thoughts about
Net A Go Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Net A Go Technology Co Ltd

Revenue
200.8m HKD
Cost of Revenue
-183.3m HKD
Gross Profit
17.5m HKD
Operating Expenses
-64.1m HKD
Operating Income
-46.6m HKD
Other Expenses
8.9m HKD
Net Income
-37.7m HKD

Income Statement
Net A Go Technology Co Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2014 Mar-2015 Jun-2015 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
398
N/A
406
+2%
418
+3%
177
-58%
369
+108%
377
+2%
411
+9%
327
-20%
229
-30%
251
+10%
255
+2%
290
+13%
332
+15%
313
-6%
262
-16%
226
-14%
205
-9%
201
-2%
Gross Profit
Cost of Revenue
(94)
(96)
(101)
(47)
(99)
(103)
(107)
(126)
(160)
(172)
(164)
(202)
(250)
(250)
(214)
(186)
(182)
(183)
Gross Profit
305
N/A
311
+2%
317
+2%
131
-59%
270
+107%
274
+1%
304
+11%
201
-34%
69
-66%
79
+15%
91
+15%
87
-4%
82
-6%
63
-23%
48
-24%
40
-17%
23
-42%
18
-24%
Operating Income
Operating Expenses
(277)
(278)
(284)
(155)
(318)
(313)
(328)
(196)
(52)
(72)
(51)
(44)
(71)
(79)
(194)
(191)
(49)
(64)
Selling, General & Administrative
(162)
(179)
(176)
(113)
(230)
(227)
(245)
(141)
(53)
(42)
(52)
(50)
(71)
(68)
(199)
(181)
(45)
(32)
Depreciation & Amortization
(16)
(17)
(16)
(10)
(24)
(22)
(19)
(20)
0
(31)
0
(28)
0
(10)
(5)
(20)
(5)
(17)
Other Operating Expenses
(100)
(83)
(92)
(32)
(64)
(64)
(65)
(35)
1
1
1
34
1
(1)
10
10
1
(16)
Operating Income
27
N/A
32
+18%
33
+3%
(24)
N/A
(48)
-100%
(39)
+19%
(24)
+37%
5
N/A
18
+257%
8
-55%
40
+410%
43
+6%
11
-74%
(16)
N/A
(146)
-792%
(152)
-4%
(26)
+83%
(47)
-76%
Pre-Tax Income
Interest Income Expense
1
0
(0)
0
2
1
4
3
(20)
2
16
24
46
48
(17)
(23)
(3)
(4)
Non-Reccuring Items
0
0
0
0
(9)
(9)
(3)
0
0
0
0
0
0
0
(0)
0
(16)
0
Total Other Income
(0)
(0)
(0)
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
28
N/A
32
+17%
33
+2%
(24)
N/A
(55)
-135%
(47)
+15%
(23)
+51%
8
N/A
(2)
N/A
10
N/A
57
+454%
67
+18%
57
-15%
32
-44%
(163)
N/A
(175)
-7%
(45)
+74%
(51)
-12%
Net Income
Tax Provision
(5)
(5)
(6)
(0)
(1)
(1)
(2)
(5)
(4)
(10)
(14)
(12)
(9)
(4)
3
5
5
5
Income from Continuing Operations
23
27
27
(24)
(56)
(48)
(25)
3
(6)
(0)
43
55
48
28
(160)
(170)
(40)
(46)
Income to Minority Interest
0
(0)
(0)
0
0
0
(2)
(12)
(11)
(10)
(19)
(18)
(11)
(6)
3
4
5
10
Net Income (Common)
21
N/A
27
+26%
26
-3%
(24)
N/A
(56)
-137%
(48)
+14%
(27)
+43%
(22)
+19%
(71)
-221%
20
N/A
96
+385%
38
-60%
38
-2%
22
-41%
(157)
N/A
(167)
-6%
(35)
+79%
(38)
-8%
EPS (Diluted)
0.05
N/A
0.06
+20%
0.05
-17%
-0.05
N/A
-0.11
-120%
-0.09
+18%
-0.05
+44%
-0.03
+40%
-0.12
-300%
0.02
N/A
0.13
+550%
0.05
-62%
0.05
N/A
0.03
-40%
-0.2
N/A
-0.22
-10%
-0.05
+77%
-0.05
N/A

See Also

Discover More