Nissin Foods Co Ltd
HKEX:1475

Watchlist Manager
Nissin Foods Co Ltd Logo
Nissin Foods Co Ltd
HKEX:1475
Watchlist
Price: 5.76 HKD 3.6%
Market Cap: 6B HKD
Have any thoughts about
Nissin Foods Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nissin Foods Co Ltd

Revenue
3.7B HKD
Cost of Revenue
-2.4B HKD
Gross Profit
1.3B HKD
Operating Expenses
-862m HKD
Operating Income
432.6m HKD
Other Expenses
-121.6m HKD
Net Income
311m HKD

Income Statement
Nissin Foods Co Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 015
N/A
3 865
+28%
3 088
-20%
3 173
+3%
3 325
+5%
3 425
+3%
3 519
+3%
3 599
+2%
3 637
+1%
3 692
+2%
3 866
+5%
3 964
+3%
4 046
+2%
4 090
+1%
4 068
-1%
3 988
-2%
3 921
-2%
3 899
-1%
3 833
-2%
3 772
-2%
3 726
-1%
3 739
+0%
Gross Profit
Cost of Revenue
(2 045)
(2 608)
(2 074)
(2 139)
(2 207)
(2 286)
(2 360)
(2 414)
(2 474)
(2 530)
(2 639)
(2 713)
(2 772)
(2 788)
(2 765)
(2 664)
(2 607)
(2 572)
(2 530)
(2 484)
(2 444)
(2 445)
Gross Profit
970
N/A
1 257
+30%
1 013
-19%
1 034
+2%
1 119
+8%
1 139
+2%
1 159
+2%
1 184
+2%
1 163
-2%
1 162
0%
1 227
+6%
1 250
+2%
1 274
+2%
1 301
+2%
1 303
+0%
1 324
+2%
1 314
-1%
1 327
+1%
1 303
-2%
1 288
-1%
1 282
0%
1 295
+1%
Operating Income
Operating Expenses
(635)
(811)
(695)
(663)
(694)
(712)
(777)
(753)
(763)
(783)
(788)
(809)
(804)
(815)
(851)
(839)
(859)
(845)
(849)
(824)
(831)
(862)
Selling, General & Administrative
(647)
(827)
(676)
(670)
(698)
(712)
(717)
(748)
(761)
(772)
(770)
(788)
(799)
(815)
(843)
(838)
(845)
(848)
(831)
(814)
(816)
(821)
Other Operating Expenses
12
16
(18)
8
4
0
(59)
(6)
(2)
(11)
(18)
(21)
(5)
0
(8)
(1)
(15)
3
(17)
(10)
(15)
(41)
Operating Income
335
N/A
446
+33%
319
-29%
372
+17%
424
+14%
427
+1%
382
-11%
431
+13%
400
-7%
379
-5%
440
+16%
441
+0%
470
+6%
487
+4%
451
-7%
485
+7%
455
-6%
482
+6%
455
-6%
464
+2%
451
-3%
433
-4%
Pre-Tax Income
Interest Income Expense
(0)
(0)
33
(0)
(0)
(0)
8
(0)
(0)
(0)
19
(0)
(0)
(0)
5
(0)
(0)
(0)
14
(0)
(0)
(0)
Non-Reccuring Items
0
0
1
0
0
0
44
0
0
0
(17)
0
0
0
7
0
0
0
(12)
0
0
0
Pre-Tax Income
335
N/A
446
+33%
353
-21%
372
+5%
424
+14%
427
+1%
434
+2%
431
-1%
400
-7%
379
-5%
442
+17%
441
0%
469
+7%
486
+4%
463
-5%
485
+5%
454
-6%
482
+6%
457
-5%
463
+1%
451
-3%
432
-4%
Net Income
Tax Provision
(64)
(86)
(74)
(85)
(96)
(92)
(101)
(102)
(75)
(79)
(102)
(104)
(135)
(140)
(120)
(127)
(116)
(126)
(124)
(122)
(118)
(116)
Income from Continuing Operations
271
359
279
287
328
336
333
330
325
299
339
337
334
346
343
358
339
357
333
341
332
316
Income to Minority Interest
(27)
(37)
(28)
(29)
(32)
(32)
(31)
(33)
(30)
(30)
(35)
(36)
(37)
(36)
(30)
(21)
(16)
(7)
(3)
(3)
(4)
(5)
Net Income (Common)
244
N/A
323
+32%
251
-22%
258
+3%
297
+15%
304
+2%
302
-1%
296
-2%
294
-1%
269
-9%
304
+13%
301
-1%
298
-1%
310
+4%
313
+1%
337
+8%
323
-4%
350
+8%
330
-6%
338
+2%
328
-3%
311
-5%
EPS (Diluted)
0.23
N/A
0.3
+30%
0.23
-23%
0.24
+4%
0.28
+17%
0.28
N/A
0.28
N/A
0.28
N/A
0.27
-4%
0.25
-7%
0.29
+16%
0.29
N/A
0.29
N/A
0.3
+3%
0.3
N/A
0.32
+7%
0.31
-3%
0.33
+6%
0.32
-3%
0.32
N/A
0.31
-3%
0.3
-3%

See Also

Discover More