K

Kingkey Financial International Holdings Ltd
HKEX:1468

Watchlist Manager
Kingkey Financial International Holdings Ltd
HKEX:1468
Watchlist
Price: 0.72 HKD -5.26% Market Closed
Market Cap: 791.1m HKD
Have any thoughts about
Kingkey Financial International Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Kingkey Financial International Holdings Ltd

Revenue
188m HKD
Cost of Revenue
-111.1m HKD
Gross Profit
76.8m HKD
Operating Expenses
-255.5m HKD
Operating Income
-178.7m HKD
Other Expenses
-442.5m HKD
Net Income
-621.1m HKD

Income Statement
Kingkey Financial International Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
161
N/A
202
+26%
238
+18%
298
+25%
315
+6%
295
-6%
257
-13%
302
+17%
316
+5%
324
+2%
317
-2%
302
-5%
107
-65%
200
+88%
155
-23%
114
-27%
120
+5%
125
+5%
140
+12%
149
+6%
130
-12%
162
+24%
127
-22%
192
+51%
331
+73%
499
+51%
330
-34%
188
-43%
Gross Profit
Cost of Revenue
(135)
(169)
(202)
(250)
(260)
(234)
(196)
(242)
(256)
(259)
(251)
(218)
(68)
(123)
(103)
(79)
(74)
(84)
(90)
(53)
(28)
(37)
(41)
(61)
(209)
(402)
(236)
(111)
Gross Profit
26
N/A
33
+28%
36
+11%
48
+32%
56
+17%
62
+11%
61
-1%
60
-3%
60
+0%
65
+8%
66
+2%
84
+27%
39
-54%
78
+100%
51
-34%
35
-32%
46
+32%
41
-10%
50
+23%
96
+91%
103
+7%
125
+22%
86
-31%
131
+52%
123
-6%
96
-21%
94
-2%
77
-19%
Operating Income
Operating Expenses
(11)
(13)
(14)
(19)
(24)
(25)
(30)
(34)
(35)
(41)
(44)
(54)
(52)
(111)
(107)
(93)
(91)
(96)
(106)
(92)
(84)
(116)
(76)
(178)
(1 155)
(1 039)
(226)
(255)
Selling, General & Administrative
(12)
(14)
(14)
(19)
(24)
(25)
(31)
(35)
(37)
(42)
(44)
(56)
(53)
(116)
(112)
(98)
(89)
(104)
(108)
(100)
(104)
(133)
(108)
(158)
(177)
(164)
(356)
(271)
Other Operating Expenses
0
0
0
0
0
0
1
1
1
1
1
1
1
5
5
4
(2)
8
2
8
20
16
32
(20)
(978)
(875)
131
15
Operating Income
14
N/A
20
+37%
23
+17%
29
+27%
32
+11%
37
+16%
31
-15%
26
-17%
24
-6%
24
-2%
23
-5%
29
+31%
(13)
N/A
(33)
-155%
(56)
-67%
(59)
-5%
(45)
+23%
(55)
-22%
(55)
0%
4
N/A
18
+403%
9
-50%
10
+10%
(48)
N/A
(1 032)
-2 072%
(943)
+9%
(131)
+86%
(179)
-36%
Pre-Tax Income
Interest Income Expense
(0)
(1)
(1)
(2)
(3)
(2)
(3)
(2)
(2)
(5)
(5)
(7)
12
20
2
(10)
(10)
(8)
(7)
(12)
(26)
(12)
(28)
(14)
(27)
(24)
17
15
Non-Reccuring Items
0
0
0
0
1
1
12
16
22
26
29
16
23
12
13
(20)
(30)
(7)
(4)
3
1
0
(53)
0
(106)
(101)
(709)
(714)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
Total Other Income
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
(0)
0
0
(40)
0
(23)
0
(0)
0
0
Pre-Tax Income
12
N/A
18
+49%
22
+19%
27
+23%
30
+12%
36
+19%
40
+12%
40
0%
44
+11%
45
+2%
46
+2%
38
-18%
22
-42%
(1)
N/A
(40)
-7 284%
(89)
-121%
(86)
+4%
(71)
+17%
(66)
+6%
(5)
+93%
(7)
-42%
(37)
-428%
(71)
-95%
(85)
-18%
(1 164)
-1 276%
(1 068)
+8%
(824)
+23%
(877)
-6%
Net Income
Tax Provision
(2)
(4)
(5)
0
1
2
3
(4)
(5)
(4)
(4)
(1)
(4)
(7)
(3)
(0)
(1)
(0)
(1)
(4)
(3)
(3)
(2)
(2)
1
2
137
126
Income from Continuing Operations
10
15
17
27
31
37
43
36
39
41
42
37
18
(8)
(44)
(89)
(86)
(71)
(68)
(8)
(10)
(40)
(73)
(87)
(1 163)
(1 066)
(687)
(751)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
1
3
3
2
1
1
0
0
0
0
(0)
5
5
136
129
Net Income (Common)
10
N/A
15
+45%
17
+18%
27
+58%
31
+15%
37
+20%
43
+16%
36
-17%
39
+9%
41
+4%
42
+3%
37
-13%
18
-52%
(7)
N/A
(41)
-505%
(86)
-111%
(85)
+1%
(70)
+17%
(67)
+4%
(8)
+87%
(10)
-15%
(40)
-307%
(73)
-85%
(57)
+22%
(1 158)
-1 923%
(1 084)
+6%
(551)
+49%
(621)
-13%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.01
-50%
0.02
+100%
0.03
+50%
0.03
N/A
0.01
-67%
0
N/A
0
N/A
-0.01
N/A
-0.02
-100%
-0.02
N/A
-0.01
+50%
-0.01
N/A
0
N/A
0
N/A
-0.01
N/A
-0.11
-1 000%
-0.01
+91%
-1.72
-17 100%
-1.5
+13%
-0.75
+50%
-0.68
+9%