
Tai Ping Carpets International Ltd
HKEX:146

Intrinsic Value
The intrinsic value of one
Tai Ping Carpets International Ltd
stock under the Base Case scenario is
1.76
HKD.
Compared to the current market price of 1.15 HKD,
Tai Ping Carpets International Ltd
is
Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tai Ping Carpets International Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Tai Ping Carpets International Ltd
Balance Sheet Decomposition
Tai Ping Carpets International Ltd
Current Assets | 383.2m |
Cash & Short-Term Investments | 233.4m |
Receivables | 89.1m |
Other Current Assets | 60.7m |
Non-Current Assets | 437.2m |
Long-Term Investments | 68.2m |
PP&E | 323.6m |
Intangibles | 9.4m |
Other Non-Current Assets | 36m |
Free Cash Flow Analysis
Tai Ping Carpets International Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Tai Ping Carpets International Ltd
Revenue
|
642.2m
HKD
|
Cost of Revenue
|
-244.9m
HKD
|
Gross Profit
|
397.2m
HKD
|
Operating Expenses
|
-344.8m
HKD
|
Operating Income
|
52.4m
HKD
|
Other Expenses
|
-10.9m
HKD
|
Net Income
|
41.5m
HKD
|
Profitability Score
Profitability Due Diligence
Tai Ping Carpets International Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Tai Ping Carpets International Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tai Ping Carpets International Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Tai Ping Carpets International Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tai Ping Carpets International Ltd
Dividends
Current shareholder yield for Tai Ping Carpets International Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Tai Ping Carpets International Ltd
stock under the Base Case scenario is
1.76
HKD.
Compared to the current market price of 1.15 HKD,
Tai Ping Carpets International Ltd
is
Undervalued by 35%.