Tai Ping Carpets International Ltd
HKEX:146

Watchlist Manager
Tai Ping Carpets International Ltd Logo
Tai Ping Carpets International Ltd
HKEX:146
Watchlist
Price: 1.18 HKD 2.61% Market Closed
Market Cap: 250.4m HKD
Have any thoughts about
Tai Ping Carpets International Ltd?
Write Note

Income Statement

Earnings Waterfall
Tai Ping Carpets International Ltd

Revenue
641.9m HKD
Cost of Revenue
-243.6m HKD
Gross Profit
398.3m HKD
Operating Expenses
-334m HKD
Operating Income
64.3m HKD
Other Expenses
-7.7m HKD
Net Income
56.7m HKD

Income Statement
Tai Ping Carpets International Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
525
N/A
545
+4%
568
+4%
608
+7%
710
+17%
787
+11%
900
+14%
1 012
+12%
1 122
+11%
1 250
+11%
1 320
+6%
1 240
-6%
1 118
-10%
1 086
-3%
1 222
+12%
1 303
+7%
1 250
-4%
1 327
+6%
1 503
+13%
1 504
+0%
1 433
-5%
1 360
-5%
1 428
+5%
1 329
-7%
1 313
-1%
1 326
+1%
531
-60%
200
-62%
447
+123%
692
+55%
541
-22%
538
-1%
548
+2%
738
+35%
411
-44%
481
+17%
498
+3%
584
+17%
612
+5%
601
-2%
642
+7%
Gross Profit
Cost of Revenue
(317)
(328)
(351)
(381)
(433)
(465)
(515)
(574)
(619)
(701)
(745)
(693)
(620)
(609)
(625)
(645)
(745)
(796)
(886)
(901)
(782)
(731)
(762)
(692)
(701)
(716)
(239)
(62)
(234)
(344)
(247)
(246)
(249)
(340)
(185)
(201)
(208)
(253)
(266)
(241)
(244)
Gross Profit
208
N/A
217
+4%
217
N/A
227
+5%
277
+22%
322
+16%
385
+20%
438
+14%
503
+15%
549
+9%
575
+5%
548
-5%
497
-9%
477
-4%
596
+25%
657
+10%
505
-23%
530
+5%
616
+16%
603
-2%
651
+8%
629
-3%
666
+6%
636
-4%
612
-4%
611
0%
292
-52%
138
-53%
213
+54%
349
+64%
294
-16%
292
-1%
299
+2%
398
+33%
226
-43%
280
+24%
289
+3%
331
+14%
346
+4%
360
+4%
398
+11%
Operating Income
Operating Expenses
(193)
(208)
(224)
(245)
(292)
(327)
(361)
(395)
(440)
(480)
(535)
(512)
(474)
(494)
(601)
(671)
(569)
(608)
(592)
(551)
(622)
(622)
(610)
(595)
(568)
(586)
(401)
(289)
(372)
(529)
(336)
(333)
(314)
(447)
(251)
(258)
(274)
(305)
(315)
(321)
(334)
Selling, General & Administrative
0
(102)
(231)
(257)
(289)
(325)
(361)
(393)
(430)
(480)
(518)
(496)
(476)
(495)
(601)
(671)
(569)
(608)
(592)
(549)
(624)
(626)
(613)
(602)
(573)
(590)
(400)
(286)
(357)
(552)
(333)
(326)
(317)
(384)
(254)
(232)
(279)
(281)
(321)
(298)
(339)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
0
(12)
0
0
(66)
0
(31)
0
(29)
0
(28)
0
Other Operating Expenses
(193)
(105)
8
12
(3)
(2)
0
(4)
(10)
0
(17)
(15)
2
1
0
0
0
0
0
(1)
2
4
3
7
5
4
(1)
(3)
7
23
9
(7)
3
4
4
4
5
5
6
5
5
Operating Income
16
N/A
9
-42%
(7)
N/A
(18)
-162%
(15)
+15%
(6)
+62%
24
N/A
43
+77%
64
+48%
69
+9%
41
-41%
36
-12%
23
-36%
(17)
N/A
(4)
+75%
(13)
-209%
(64)
-383%
(77)
-20%
24
N/A
52
+114%
29
-45%
7
-76%
57
+734%
42
-27%
44
+6%
25
-44%
(109)
N/A
(151)
-38%
(159)
-6%
(181)
-14%
(43)
+76%
(41)
+3%
(15)
+63%
(48)
-215%
(25)
+49%
22
N/A
15
-32%
26
+71%
30
+16%
38
+27%
64
+67%
Pre-Tax Income
Interest Income Expense
13
17
23
43
41
21
26
31
50
56
64
47
39
26
30
43
20
7
(2)
(5)
(9)
(3)
3
4
4
3
14
13
2
1
1
0
(4)
(2)
0
(2)
0
2
(1)
3
2
Non-Reccuring Items
0
0
(5)
10
23
12
6
3
2
0
(0)
0
0
1
(15)
(15)
(160)
(118)
153
138
56
29
(0)
(8)
(8)
(1)
(0)
(1)
(1)
(1)
(1)
1
11
11
(1)
(4)
(2)
(1)
(1)
(1)
(8)
Total Other Income
0
0
0
0
0
0
3
3
3
3
11
9
(1)
0
(0)
(0)
0
(0)
0
1
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
29
N/A
26
-11%
12
-55%
35
+208%
50
+40%
27
-46%
59
+123%
80
+35%
118
+48%
127
+7%
114
-10%
93
-19%
62
-34%
10
-84%
11
+16%
15
+31%
(204)
N/A
(189)
+8%
175
N/A
185
+6%
76
-59%
33
-57%
60
+80%
38
-37%
39
+4%
27
-32%
(95)
N/A
(139)
-46%
(158)
-14%
(181)
-14%
(42)
+77%
(40)
+6%
(9)
+78%
(40)
-361%
(26)
+36%
17
N/A
13
-20%
26
+98%
28
+7%
40
+42%
58
+46%
Net Income
Tax Provision
(12)
(16)
(13)
(12)
(12)
(8)
(18)
(25)
(24)
(25)
(30)
(27)
(22)
(28)
(23)
(12)
30
20
(32)
(30)
(26)
(27)
(34)
(25)
(19)
(38)
(21)
(1)
(3)
(5)
(1)
1
(1)
1
2
0
(0)
(1)
(1)
(2)
(2)
Income from Continuing Operations
17
10
(1)
24
38
19
41
55
94
102
84
66
40
(18)
(12)
2
(175)
(168)
143
156
50
7
26
13
20
(11)
(116)
(139)
(161)
(186)
(43)
(39)
(10)
(39)
(24)
17
13
25
27
38
57
Income to Minority Interest
(1)
(0)
(3)
(6)
(7)
(5)
(4)
(4)
(5)
(4)
(1)
(0)
(0)
0
(1)
(1)
(3)
(4)
(10)
(8)
(4)
(5)
(2)
1
(1)
4
5
(1)
5
8
9
7
2
2
1
0
(0)
0
0
0
0
Net Income (Common)
16
N/A
9
-42%
(4)
N/A
17
N/A
28
+60%
7
-74%
33
+361%
51
+55%
89
+76%
98
+10%
84
-15%
65
-22%
40
-39%
(18)
N/A
(13)
+28%
2
N/A
(177)
N/A
(172)
+3%
133
N/A
148
+11%
47
-68%
2
-96%
24
+1 092%
13
-45%
19
+44%
(8)
N/A
(33)
-339%
(60)
-80%
194
N/A
172
-12%
(34)
N/A
(32)
+7%
(10)
+68%
(37)
-272%
(23)
+39%
17
N/A
13
-22%
25
+95%
27
+7%
38
+42%
57
+47%
EPS (Diluted)
0.08
N/A
0.04
-50%
-0.02
N/A
0.09
N/A
0.15
+67%
0.03
-80%
0.17
+467%
0.24
+41%
0.42
+75%
0.46
+10%
0.39
-15%
0.31
-21%
0.19
-39%
-0.09
N/A
-0.07
+22%
0
N/A
-0.84
N/A
-0.81
+4%
0.63
N/A
0.7
+11%
0.23
-67%
0.01
-96%
0.11
+1 000%
0.06
-45%
0.09
+50%
-0.03
N/A
-0.15
-400%
-0.28
-87%
0.91
N/A
0.81
-11%
-0.16
N/A
-0.15
+6%
-0.04
+73%
-0.17
-325%
-0.11
+35%
0.08
N/A
0.06
-25%
0.12
+100%
0.13
+8%
0.18
+38%
0.27
+50%

See Also

Discover More