Z

Zhou Hei Ya International Holdings Company Ltd
HKEX:1458

Watchlist Manager
Zhou Hei Ya International Holdings Company Ltd
HKEX:1458
Watchlist
Price: 1.71 HKD 0.59%
Market Cap: 3.9B HKD
Have any thoughts about
Zhou Hei Ya International Holdings Company Ltd?
Write Note

Relative Value

The Relative Value of one Zhou Hei Ya International Holdings Company Ltd stock under the Base Case scenario is 3.14 HKD. Compared to the current market price of 1.71 HKD, Zhou Hei Ya International Holdings Company Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.14 HKD
Undervaluation 46%
Relative Value
Price
Z
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
32
Median 3Y
2.8
Median 5Y
3.2
Industry
1
Forward
1.5
vs History
34
vs Industry
16
Median 3Y
62.3
Median 5Y
62.3
Industry
16.8
Forward
39.7
vs History
93
vs Industry
32
Median 3Y
15.7
Median 5Y
16.4
Industry
9.9
vs History
vs Industry
21
Median 3Y
-8.3
Median 5Y
-5.1
Industry
17.2
vs History
87
vs Industry
59
Median 3Y
1.7
Median 5Y
2.1
Industry
1.5
vs History
85
vs Industry
67
Median 3Y
2.2
Median 5Y
2.6
Industry
1.1
Forward
0.7
vs History
87
vs Industry
83
Median 3Y
3.9
Median 5Y
4.6
Industry
4.8
vs History
87
vs Industry
68
Median 3Y
9.6
Median 5Y
11.3
Industry
10.6
Forward
3.9
vs History
79
vs Industry
47
Median 3Y
27.4
Median 5Y
29.3
Industry
13.7
Forward
11.5
vs History
90
vs Industry
59
Median 3Y
12.6
Median 5Y
13.4
Industry
11.2
vs History
93
vs Industry
47
Median 3Y
20
Median 5Y
21.8
Industry
15.5
vs History
87
vs Industry
68
Median 3Y
1.6
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Zhou Hei Ya International Holdings Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhou Hei Ya International Holdings Company Ltd
HKEX:1458
4B HKD 1.4 80 3.7 13.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.9B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
258.3B CNY 10 43.2 37 37
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Z
Zhou Hei Ya International Holdings Company Ltd
HKEX:1458
Average EV/EBITDA: 21 546.3
3.7
15%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Z
Zhou Hei Ya International Holdings Company Ltd
HKEX:1458
Average EV/EBIT: 36 422.9
13.7
88%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top