
First Pacific Co Ltd
HKEX:142

Intrinsic Value
The intrinsic value of one
First Pacific Co Ltd
stock under the Base Case scenario is
20.08
HKD.
Compared to the current market price of 4.77 HKD,
First Pacific Co Ltd
is
Undervalued by 76%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
First Pacific Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
First Pacific Co Ltd
Balance Sheet Decomposition
First Pacific Co Ltd
Current Assets | 6.7B |
Cash & Short-Term Investments | 3.9B |
Receivables | 1.3B |
Other Current Assets | 1.5B |
Non-Current Assets | 21.9B |
Long-Term Investments | 6.4B |
PP&E | 3.7B |
Intangibles | 11B |
Other Non-Current Assets | 846.2m |
Free Cash Flow Analysis
First Pacific Co Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
First Pacific Co Ltd
Revenue
|
10.1B
USD
|
Cost of Revenue
|
-6.4B
USD
|
Gross Profit
|
3.7B
USD
|
Operating Expenses
|
-1.7B
USD
|
Operating Income
|
2B
USD
|
Other Expenses
|
-1.4B
USD
|
Net Income
|
600.3m
USD
|
Profitability Score
Profitability Due Diligence
First Pacific Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
First Pacific Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
First Pacific Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
First Pacific Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
First Pacific Co Ltd
According to Wall Street analysts, the average 1-year price target for
First Pacific Co Ltd
is 6.53 HKD
with a low forecast of 6.46 HKD and a high forecast of 6.72 HKD.
Dividends
Current shareholder yield for First Pacific Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
First Pacific Co Ltd
stock under the Base Case scenario is
20.08
HKD.
Compared to the current market price of 4.77 HKD,
First Pacific Co Ltd
is
Undervalued by 76%.