First Pacific Co Ltd
HKEX:142

Watchlist Manager
First Pacific Co Ltd Logo
First Pacific Co Ltd
HKEX:142
Watchlist
Price: 4.46 HKD 0.22%
Market Cap: 19B HKD
Have any thoughts about
First Pacific Co Ltd?
Write Note

Income Statement

Earnings Waterfall
First Pacific Co Ltd

Revenue
10.1B USD
Cost of Revenue
-6.6B USD
Gross Profit
3.5B USD
Operating Expenses
-1.4B USD
Operating Income
2.1B USD
Other Expenses
-1.7B USD
Net Income
433.4m USD

Income Statement
First Pacific Co Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 155
N/A
2 055
-5%
1 995
-3%
1 986
0%
2 180
+10%
2 475
+14%
2 713
+10%
3 044
+12%
3 714
+22%
4 105
+11%
3 870
-6%
3 926
+1%
4 278
+9%
4 640
+8%
5 227
+13%
5 684
+9%
5 926
+4%
5 991
+1%
6 125
+2%
6 006
-2%
6 274
+4%
6 841
+9%
6 559
-4%
6 437
-2%
6 544
+2%
6 779
+4%
6 916
+2%
7 297
+6%
7 569
+4%
7 742
+2%
7 989
+3%
7 585
-5%
6 932
-9%
7 131
+3%
7 919
+11%
9 103
+15%
9 949
+9%
10 305
+4%
10 644
+3%
10 511
-1%
10 095
-4%
Gross Profit
Cost of Revenue
(1 642)
(1 536)
(1 482)
(1 512)
(1 660)
(1 837)
(2 069)
(2 323)
(2 743)
(3 103)
(2 880)
(2 740)
(2 845)
(2 993)
(3 467)
(3 910)
(4 098)
(4 129)
(4 299)
(4 245)
(4 460)
(4 924)
(4 735)
(4 615)
(4 688)
(4 774)
(4 840)
(5 144)
(5 364)
(5 565)
(5 701)
(5 301)
(4 805)
(4 822)
(5 313)
(6 275)
(6 984)
(7 248)
(7 450)
(7 136)
(6 578)
Gross Profit
513
N/A
519
+1%
513
-1%
474
-8%
520
+10%
638
+23%
645
+1%
721
+12%
971
+35%
1 002
+3%
990
-1%
1 186
+20%
1 433
+21%
1 647
+15%
1 759
+7%
1 774
+1%
1 828
+3%
1 862
+2%
1 826
-2%
1 760
-4%
1 815
+3%
1 917
+6%
1 823
-5%
1 822
0%
1 855
+2%
2 005
+8%
2 075
+4%
2 153
+4%
2 205
+2%
2 178
-1%
2 288
+5%
2 284
0%
2 126
-7%
2 308
+9%
2 606
+13%
2 828
+9%
2 965
+5%
3 057
+3%
3 195
+5%
3 375
+6%
3 516
+4%
Operating Income
Operating Expenses
(353)
(319)
(270)
(333)
(360)
(486)
(503)
(463)
(468)
(676)
(658)
(471)
(649)
(733)
(766)
(755)
(788)
(839)
(1 067)
(1 073)
(899)
(1 272)
(1 325)
(1 149)
(1 087)
(1 135)
(1 158)
(1 142)
(1 218)
(1 141)
(1 168)
(1 273)
(1 231)
(1 255)
(1 385)
(1 457)
(1 394)
(1 309)
(1 320)
(1 329)
(1 370)
Selling, General & Administrative
(323)
(299)
(283)
(303)
(326)
(380)
(409)
(427)
(516)
(531)
(528)
(576)
(650)
(729)
(765)
(801)
(852)
(876)
(922)
(971)
(1 002)
(1 075)
(1 063)
(1 007)
(1 013)
(1 095)
(1 125)
(1 152)
(1 164)
(1 173)
(1 238)
(1 249)
(1 203)
(1 232)
(1 358)
(1 436)
(1 413)
(1 313)
(1 307)
(1 367)
(1 405)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
0
(16)
0
(16)
0
(16)
0
(15)
0
(16)
0
Other Operating Expenses
(30)
(20)
14
(30)
(34)
(105)
(94)
(36)
48
(145)
(129)
105
1
(5)
(1)
47
64
37
(145)
(102)
103
(196)
(263)
(142)
(73)
(40)
(33)
11
(54)
48
70
(7)
(28)
(6)
(27)
(4)
19
19
(13)
54
35
Operating Income
161
N/A
199
+24%
244
+22%
141
-42%
160
+13%
153
-5%
142
-7%
259
+82%
503
+94%
326
-35%
333
+2%
715
+115%
784
+10%
914
+17%
993
+9%
1 019
+3%
1 040
+2%
1 023
-2%
759
-26%
687
-9%
916
+33%
646
-29%
498
-23%
673
+35%
769
+14%
870
+13%
918
+6%
1 011
+10%
988
-2%
1 037
+5%
1 121
+8%
1 011
-10%
895
-11%
1 054
+18%
1 221
+16%
1 372
+12%
1 572
+15%
1 748
+11%
1 875
+7%
2 046
+9%
2 146
+5%
Pre-Tax Income
Interest Income Expense
(35)
(18)
(9)
30
28
37
78
146
148
42
(7)
3
23
42
98
124
106
42
22
24
4
12
15
(67)
(126)
(85)
(62)
(127)
(94)
(38)
(91)
(22)
6
4
(82)
(80)
(133)
(405)
(151)
(46)
(293)
Non-Reccuring Items
0
0
3
(6)
8
104
379
356
74
29
19
86
87
23
21
210
224
0
(14)
0
0
0
0
0
0
0
0
0
0
(97)
(376)
(508)
(306)
(118)
(65)
(203)
(136)
30
(26)
(181)
(172)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Pre-Tax Income
126
N/A
181
+44%
238
+31%
165
-30%
196
+18%
293
+50%
599
+104%
761
+27%
725
-5%
397
-45%
344
-13%
804
+134%
894
+11%
979
+9%
1 112
+14%
1 353
+22%
1 371
+1%
1 065
-22%
766
-28%
711
-7%
919
+29%
657
-29%
513
-22%
606
+18%
643
+6%
784
+22%
856
+9%
884
+3%
894
+1%
901
+1%
653
-28%
481
-26%
596
+24%
940
+58%
1 075
+14%
1 089
+1%
1 303
+20%
1 373
+5%
1 698
+24%
1 819
+7%
1 681
-8%
Net Income
Tax Provision
(26)
(32)
(42)
(27)
(46)
(72)
(87)
(95)
(143)
(61)
(11)
(144)
(178)
(203)
(226)
(217)
(220)
(230)
(160)
(146)
(207)
(200)
(169)
(194)
(218)
(286)
(314)
(323)
(318)
(293)
(323)
(444)
(429)
(342)
(330)
(282)
(313)
(323)
(393)
(478)
(437)
Income from Continuing Operations
100
149
196
139
150
222
512
666
582
336
333
660
716
776
886
1 136
1 152
835
606
565
712
458
344
412
424
498
541
561
575
609
330
36
167
599
744
807
990
1 050
1 305
1 341
1 244
Income to Minority Interest
(29)
(44)
(63)
(36)
(36)
(57)
(122)
(160)
(218)
(136)
(126)
(260)
(289)
(372)
(451)
(535)
(549)
(482)
(331)
(355)
(476)
(403)
(330)
(338)
(376)
(402)
(434)
(440)
(454)
(477)
(480)
(375)
(295)
(466)
(584)
(562)
(594)
(658)
(809)
(840)
(810)
Net Income (Common)
52
N/A
124
+136%
171
+38%
103
-40%
114
+11%
165
+44%
390
+137%
506
+30%
366
-28%
201
-45%
208
+4%
402
+93%
426
+6%
404
-5%
435
+8%
601
+38%
602
+0%
353
-41%
275
-22%
235
-14%
279
+19%
81
-71%
52
-36%
85
+63%
53
-38%
103
+94%
109
+5%
121
+11%
122
+1%
132
+8%
(150)
N/A
(254)
-69%
(5)
+98%
202
N/A
282
+40%
333
+18%
394
+18%
392
-1%
496
+27%
501
+1%
433
-14%
EPS (Diluted)
0.02
N/A
0.03
+50%
0.04
+33%
0.03
-25%
0.03
N/A
0.05
+67%
0.11
+120%
0.14
+27%
0.1
-29%
0.05
-50%
0.06
+20%
0.11
+83%
0.11
N/A
0.1
-9%
0.1
N/A
0.15
+50%
0.16
+7%
0.09
-44%
0.07
-22%
0.05
-29%
0.05
N/A
0.01
-80%
0
N/A
0.02
N/A
0.01
-50%
0.02
+100%
0.02
N/A
0.03
+50%
0.03
N/A
0.03
N/A
-0.03
N/A
-0.08
-167%
0
N/A
0.03
N/A
0.06
+100%
0.07
+17%
0.09
+29%
0.09
N/A
0.12
+33%
0.12
N/A
0.1
-17%

See Also

Discover More