C

Cowell e Holdings Inc
HKEX:1415

Watchlist Manager
Cowell e Holdings Inc
HKEX:1415
Watchlist
Price: 27.6 HKD 0.36%
Market Cap: 23.7B HKD
Have any thoughts about
Cowell e Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one Cowell e Holdings Inc stock under the Base Case scenario is 44.57 HKD. Compared to the current market price of 27.6 HKD, Cowell e Holdings Inc is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
44.57 HKD
Undervaluation 38%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cowell e Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Cowell e Holdings Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Cowell e Holdings Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Qualitative Analysis
Cowell e Holdings Inc
CN
Electrical Equipment
Market Cap
23.5B HKD
IPO
Mar 31, 2015
Employees
2 471
China
Market Cap
23.5B HKD
Industry
Electrical Equipment
IPO
Mar 31, 2015
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Cowell e Holdings Inc

Provide an overview of the primary business activities
of Cowell e Holdings Inc.

What unique competitive advantages
does Cowell e Holdings Inc hold over its rivals?

What risks and challenges
does Cowell e Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cowell e Holdings Inc.

Provide P/S
for Cowell e Holdings Inc.

Provide P/E
for Cowell e Holdings Inc.

Provide P/OCF
for Cowell e Holdings Inc.

Provide P/FCFE
for Cowell e Holdings Inc.

Provide P/B
for Cowell e Holdings Inc.

Provide EV/S
for Cowell e Holdings Inc.

Provide EV/GP
for Cowell e Holdings Inc.

Provide EV/EBITDA
for Cowell e Holdings Inc.

Provide EV/EBIT
for Cowell e Holdings Inc.

Provide EV/OCF
for Cowell e Holdings Inc.

Provide EV/FCFF
for Cowell e Holdings Inc.

Provide EV/IC
for Cowell e Holdings Inc.

Show me price targets
for Cowell e Holdings Inc made by professional analysts.

What are the Revenue projections
for Cowell e Holdings Inc?

How accurate were the past Revenue estimates
for Cowell e Holdings Inc?

What are the Net Income projections
for Cowell e Holdings Inc?

How accurate were the past Net Income estimates
for Cowell e Holdings Inc?

What are the EPS projections
for Cowell e Holdings Inc?

How accurate were the past EPS estimates
for Cowell e Holdings Inc?

What are the EBIT projections
for Cowell e Holdings Inc?

How accurate were the past EBIT estimates
for Cowell e Holdings Inc?

Compare the revenue forecasts
for Cowell e Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cowell e Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cowell e Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cowell e Holdings Inc compared to its peers.

Compare the P/E ratios
of Cowell e Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Cowell e Holdings Inc with its peers.

Analyze the financial leverage
of Cowell e Holdings Inc compared to its main competitors.

Show all profitability ratios
for Cowell e Holdings Inc.

Provide ROE
for Cowell e Holdings Inc.

Provide ROA
for Cowell e Holdings Inc.

Provide ROIC
for Cowell e Holdings Inc.

Provide ROCE
for Cowell e Holdings Inc.

Provide Gross Margin
for Cowell e Holdings Inc.

Provide Operating Margin
for Cowell e Holdings Inc.

Provide Net Margin
for Cowell e Holdings Inc.

Provide FCF Margin
for Cowell e Holdings Inc.

Show all solvency ratios
for Cowell e Holdings Inc.

Provide D/E Ratio
for Cowell e Holdings Inc.

Provide D/A Ratio
for Cowell e Holdings Inc.

Provide Interest Coverage Ratio
for Cowell e Holdings Inc.

Provide Altman Z-Score Ratio
for Cowell e Holdings Inc.

Provide Quick Ratio
for Cowell e Holdings Inc.

Provide Current Ratio
for Cowell e Holdings Inc.

Provide Cash Ratio
for Cowell e Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Cowell e Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Cowell e Holdings Inc?

What is the current Free Cash Flow
of Cowell e Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cowell e Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cowell e Holdings Inc

Current Assets 747.9m
Cash & Short-Term Investments 362.2m
Receivables 177.5m
Other Current Assets 208.2m
Non-Current Assets 195.4m
Long-Term Investments 565k
PP&E 176.8m
Intangibles 2.4m
Other Non-Current Assets 15.7m
Current Liabilities 515.8m
Accounts Payable 209.2m
Accrued Liabilities 25.8m
Short-Term Debt 274.8m
Other Current Liabilities 6.1m
Non-Current Liabilities 17.8m
Long-Term Debt 10.4m
Other Non-Current Liabilities 7.4m
Efficiency

Earnings Waterfall
Cowell e Holdings Inc

Revenue
1.1B USD
Cost of Revenue
-994.6m USD
Gross Profit
148.4m USD
Operating Expenses
-85.7m USD
Operating Income
62.8m USD
Other Expenses
-18.2m USD
Net Income
44.6m USD

Free Cash Flow Analysis
Cowell e Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cowell e Holdings Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
60/100
Profitability
Score

Cowell e Holdings Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cowell e Holdings Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
61/100
Solvency
Score

Cowell e Holdings Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cowell e Holdings Inc

Wall Street analysts forecast Cowell e Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cowell e Holdings Inc is 29.03 HKD with a low forecast of 23.23 HKD and a high forecast of 32.55 HKD.

Lowest
Price Target
23.23 HKD
16% Downside
Average
Price Target
29.03 HKD
5% Upside
Highest
Price Target
32.55 HKD
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Cowell e Holdings Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cowell e Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Cowell e Holdings Inc stock?

The intrinsic value of one Cowell e Holdings Inc stock under the Base Case scenario is 44.57 HKD.

Is Cowell e Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 27.6 HKD, Cowell e Holdings Inc is Undervalued by 38%.

Back to Top