M

Major Holdings Ltd
HKEX:1389

Watchlist Manager
Major Holdings Ltd
HKEX:1389
Watchlist
Price: 0.215 HKD Market Closed
Market Cap: 119.2m HKD
Have any thoughts about
Major Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Major Holdings Ltd

Revenue
63m HKD
Cost of Revenue
-57.6m HKD
Gross Profit
5.5m HKD
Operating Expenses
-20.1m HKD
Operating Income
-14.7m HKD
Other Expenses
-1m HKD
Net Income
-15.7m HKD

Income Statement
Major Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
256
N/A
263
+3%
268
+2%
268
0%
259
-3%
88
-66%
217
+147%
220
+1%
171
-22%
148
-13%
155
+5%
125
-20%
115
-8%
130
+14%
157
+21%
108
-31%
123
+14%
74
-39%
63
-16%
63
+0%
Gross Profit
Cost of Revenue
(198)
(200)
(208)
(209)
(201)
(70)
(174)
(175)
(134)
(122)
(148)
(122)
(97)
(110)
(135)
(94)
(109)
(67)
(56)
(58)
Gross Profit
58
N/A
64
+9%
60
-5%
60
-1%
58
-3%
18
-69%
44
+146%
46
+4%
37
-20%
27
-27%
7
-75%
3
-55%
17
+471%
20
+14%
23
+14%
14
-38%
13
-4%
8
-41%
7
-16%
5
-17%
Operating Income
Operating Expenses
(36)
(30)
(31)
(31)
(31)
(14)
(34)
(35)
(36)
(41)
(34)
(27)
(22)
(21)
(25)
(18)
(20)
(21)
(24)
(20)
Selling, General & Administrative
(30)
(31)
(32)
(32)
(31)
(15)
(34)
(35)
(37)
(41)
(36)
(29)
(24)
(22)
(27)
(24)
(25)
(24)
(21)
(24)
Other Operating Expenses
(5)
1
0
1
1
1
1
0
1
(0)
3
1
2
1
2
6
4
3
(3)
4
Operating Income
23
N/A
34
+51%
29
-14%
29
-2%
27
-5%
4
-87%
10
+182%
10
-1%
0
-96%
(15)
N/A
(27)
-83%
(24)
+9%
(5)
+82%
(1)
+68%
(3)
-99%
(4)
-48%
(7)
-63%
(13)
-85%
(17)
-34%
(15)
+15%
Pre-Tax Income
Interest Income Expense
(1)
(1)
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
0
(0)
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
(3)
(0)
0
0
0
(0)
0
0
0
(4)
0
0
0
0
0
0
(3)
0
(1)
Total Other Income
(0)
(1)
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
22
N/A
31
+42%
29
-4%
28
-4%
27
-4%
3
-88%
9
+171%
9
+3%
(1)
N/A
(16)
-1 673%
(32)
-101%
(26)
+20%
(6)
+78%
(2)
+58%
(4)
-59%
(5)
-29%
(8)
-59%
(17)
-119%
(18)
-7%
(16)
+12%
Net Income
Tax Provision
(4)
(5)
(5)
(5)
(5)
(1)
(2)
(2)
(0)
0
(0)
(0)
1
1
(1)
(4)
(6)
0
0
0
Income from Continuing Operations
17
25
24
23
22
2
7
7
(1)
(16)
(32)
(26)
(5)
(2)
(5)
(9)
(13)
(17)
(18)
(16)
Net Income (Common)
17
N/A
25
+46%
24
-5%
23
-4%
22
-5%
2
-89%
7
+168%
7
+4%
(1)
N/A
(16)
-1 312%
(32)
-108%
(26)
+20%
(5)
+81%
(2)
+64%
(5)
-180%
(9)
-72%
(10)
-15%
(17)
-66%
(18)
-8%
(16)
+12%
EPS (Diluted)
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
-0.02
N/A
-0.01
+50%
-0.04
-300%
-0.05
-25%
-0.04
+20%

See Also

Discover More