
Jinhui Holdings Co Ltd
HKEX:137

Intrinsic Value
The intrinsic value of one
Jinhui Holdings Co Ltd
stock under the Base Case scenario is
5.86
HKD.
Compared to the current market price of 0.63 HKD,
Jinhui Holdings Co Ltd
is
Undervalued by 89%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jinhui Holdings Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Jinhui Holdings Co Ltd
Balance Sheet Decomposition
Jinhui Holdings Co Ltd
Current Assets | 505.9m |
Cash & Short-Term Investments | 356.6m |
Receivables | 125.6m |
Other Current Assets | 23.7m |
Non-Current Assets | 3.7B |
Long-Term Investments | 337.8m |
PP&E | 3.4B |
Intangibles | 755k |
Other Non-Current Assets | 12.3m |
Free Cash Flow Analysis
Jinhui Holdings Co Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Jinhui Holdings Co Ltd
Revenue
|
1.2B
HKD
|
Cost of Revenue
|
-775.7m
HKD
|
Gross Profit
|
463.7m
HKD
|
Operating Expenses
|
-366m
HKD
|
Operating Income
|
97.7m
HKD
|
Other Expenses
|
-38.5m
HKD
|
Net Income
|
59.2m
HKD
|
Profitability Score
Profitability Due Diligence
Jinhui Holdings Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Jinhui Holdings Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jinhui Holdings Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Jinhui Holdings Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jinhui Holdings Co Ltd
Dividends
Current shareholder yield for Jinhui Holdings Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Jinhui Holdings Co Ltd
stock under the Base Case scenario is
5.86
HKD.
Compared to the current market price of 0.63 HKD,
Jinhui Holdings Co Ltd
is
Undervalued by 89%.