China Ruyi Holdings Ltd
HKEX:136

Watchlist Manager
China Ruyi Holdings Ltd Logo
China Ruyi Holdings Ltd
HKEX:136
Watchlist
Price: 2.01 HKD 4.15% Market Closed
Market Cap: 25.1B HKD
Have any thoughts about
China Ruyi Holdings Ltd?
Write Note

Relative Value

The Relative Value of one China Ruyi Holdings Ltd stock under the Base Case scenario is 1.23 HKD. Compared to the current market price of 2.01 HKD, China Ruyi Holdings Ltd is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.23 HKD
Overvaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
4
Median 3Y
9.1
Median 5Y
13.1
Industry
0.6
Forward
5.4
vs History
55
vs Industry
13
Median 3Y
22.7
Median 5Y
30.5
Industry
16.8
Forward
26.6
vs History
34
vs Industry
5
Median 3Y
-7.4
Median 5Y
-11.8
Industry
7.8
vs History
39
vs Industry
7
Median 3Y
32.5
Median 5Y
-41.1
Industry
15.3
vs History
92
vs Industry
31
Median 3Y
2.2
Median 5Y
3.1
Industry
1.6
vs History
96
vs Industry
4
Median 3Y
9.7
Median 5Y
13.4
Industry
0.7
Forward
5.1
vs History
87
vs Industry
3
Median 3Y
17
Median 5Y
23.2
Industry
2.3
vs History
65
vs Industry
30
Median 3Y
11.2
Median 5Y
12.7
Industry
8.6
Forward
11.3
vs History
77
vs Industry
6
Median 3Y
18.4
Median 5Y
31.9
Industry
13
Forward
20.1
vs History
34
vs Industry
6
Median 3Y
-7.9
Median 5Y
-11.9
Industry
8.9
vs History
34
vs Industry
7
Median 3Y
-7.8
Median 5Y
-11.7
Industry
12.2
vs History
90
vs Industry
27
Median 3Y
1.6
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
China Ruyi Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
China Ruyi Holdings Ltd
HKEX:136
25.1B HKD 5 27.9 12 12
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.6 44.7 19.8 36.5
ZA
Naspers Ltd
JSE:NPN
838.2B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
216.8B USD 1.6 22.5 12.1 12.1
CN
Pinduoduo Inc
NASDAQ:PDD
153.6B USD 3.2 11.2 8.5 8.5
CN
Meituan
HKEX:3690
931.4B HKD 2.8 38.4 33 33
NL
Prosus NV
AEX:PRX
93B EUR 18 14.9 -567.6 -567.6
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.9 65 34.5 44.9
AR
Mercadolibre Inc
NASDAQ:MELI
93.6B USD 4.9 65.1 34.6 45
US
DoorDash Inc
NASDAQ:DASH
73.1B USD 7.2 -425.1 222.7 -279.3
CN
JD.Com Inc
HKEX:9618
395.6B HKD 0.3 11.8 6.6 6.6
EV/EBIT Multiple
EBIT Growth
HK
China Ruyi Holdings Ltd
HKEX:136
Average EV/EBIT: 24.8
12
225%
US
Amazon.com Inc
NASDAQ:AMZN
36.5
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.5
236%
CN
Meituan
HKEX:3690
33
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -567.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
44.9
178%
AR
Mercadolibre Inc
NASDAQ:MELI
45
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -279.3 N/A
CN
JD.Com Inc
HKEX:9618
6.6
84%

See Also

Discover More
Back to Top