China Ruyi Holdings Ltd
HKEX:136

Watchlist Manager
China Ruyi Holdings Ltd Logo
China Ruyi Holdings Ltd
HKEX:136
Watchlist
Price: 2.2 HKD 4.27%
Market Cap: 27.5B HKD
Have any thoughts about
China Ruyi Holdings Ltd?
Write Note

Relative Value

The Relative Value of one China Ruyi Holdings Ltd stock under the Base Case scenario is 1.24 HKD. Compared to the current market price of 2.2 HKD, China Ruyi Holdings Ltd is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.24 HKD
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
4
Median 3Y
9.1
Median 5Y
13.1
Industry
0.6
Forward
5.7
vs History
55
vs Industry
13
Median 3Y
22.7
Median 5Y
30.5
Industry
16.7
Forward
28
vs History
34
vs Industry
5
Median 3Y
-7.4
Median 5Y
-11.8
Industry
7.7
vs History
39
vs Industry
7
Median 3Y
34.9
Median 5Y
-41.1
Industry
15
vs History
92
vs Industry
31
Median 3Y
2.2
Median 5Y
3.1
Industry
1.6
vs History
96
vs Industry
4
Median 3Y
9.7
Median 5Y
13.4
Industry
0.7
Forward
5.4
vs History
87
vs Industry
3
Median 3Y
17
Median 5Y
23.2
Industry
2.2
vs History
65
vs Industry
30
Median 3Y
11.8
Median 5Y
12.7
Industry
8.4
Forward
11.9
vs History
77
vs Industry
6
Median 3Y
18.4
Median 5Y
31.9
Industry
12.8
Forward
21.1
vs History
34
vs Industry
6
Median 3Y
-7.9
Median 5Y
-11.9
Industry
8.8
vs History
34
vs Industry
7
Median 3Y
-7.8
Median 5Y
-11.7
Industry
12.1
vs History
90
vs Industry
27
Median 3Y
1.6
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
China Ruyi Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
China Ruyi Holdings Ltd
HKEX:136
26.4B HKD 5.5 30.5 12.7 12.7
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 41.8 18.5 34.1
ZA
Naspers Ltd
JSE:NPN
841.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
205B USD 1.5 17.3 10.9 10.9
CN
Pinduoduo Inc
NASDAQ:PDD
144.6B USD 3.1 10.6 7.9 7.9
CN
Meituan
HKEX:3690
950.2B HKD 2.9 39.2 33.8 33.8
NL
Prosus NV
AEX:PRX
93.1B EUR 17.8 14.8 -563.6 -563.6
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 5.2 68.8 36.6 47.6
AR
Mercadolibre Inc
NASDAQ:MELI
99.3B USD 5.2 69.1 36.8 47.8
US
DoorDash Inc
NASDAQ:DASH
71.7B USD 7.1 -417 218.2 -273.6
CN
JD.Com Inc
HKEX:9618
399.8B HKD 0.3 10.7 6.4 6.4
EV/EBITDA Multiple
EBITDA Growth
HK
China Ruyi Holdings Ltd
HKEX:136
Average EV/EBITDA: 42.4
12.7
-3%
US
Amazon.com Inc
NASDAQ:AMZN
18.5
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
44%
CN
Pinduoduo Inc
NASDAQ:PDD
7.9
226%
CN
Meituan
HKEX:3690
33.8
327%
NL
Prosus NV
AEX:PRX
Negative Multiple: -563.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
36.6
152%
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
152%
US
D
DoorDash Inc
NASDAQ:DASH
218.2
N/A
CN
JD.Com Inc
HKEX:9618
6.4
70%
EV/EBIT Multiple
EBIT Growth
HK
China Ruyi Holdings Ltd
HKEX:136
Average EV/EBIT: 25.2
12.7
225%
US
Amazon.com Inc
NASDAQ:AMZN
34.1
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
53%
CN
Pinduoduo Inc
NASDAQ:PDD
7.9
236%
CN
Meituan
HKEX:3690
33.8
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -563.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
47.6
178%
AR
Mercadolibre Inc
NASDAQ:MELI
47.8
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -273.6 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top