Meitu Inc
HKEX:1357

Watchlist Manager
Meitu Inc Logo
Meitu Inc
HKEX:1357
Watchlist
Price: 3.12 HKD -0.64% Market Closed
Market Cap: 14.2B HKD
Have any thoughts about
Meitu Inc?
Write Note

Relative Value

The Relative Value of one Meitu Inc stock under the Base Case scenario is 4.7 HKD. Compared to the current market price of 3.12 HKD, Meitu Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.7 HKD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
22
Median 3Y
3.9
Median 5Y
4.5
Industry
1.5
Forward
3.8
vs History
19
vs Industry
18
Median 3Y
23
Median 5Y
-15.7
Industry
17.9
Forward
26.4
vs History
49
vs Industry
16
Median 3Y
23
Median 5Y
23
Industry
11.5
vs History
39
vs Industry
15
Median 3Y
28.7
Median 5Y
-4.5
Industry
15.7
vs History
22
vs Industry
28
Median 3Y
2.4
Median 5Y
1.9
Industry
1.7
vs History
39
vs Industry
24
Median 3Y
3.3
Median 5Y
3.4
Industry
1.6
Forward
3.5
vs History
39
vs Industry
29
Median 3Y
5.3
Median 5Y
5.2
Industry
3.3
vs History
55
vs Industry
13
Median 3Y
28.2
Median 5Y
26.7
Industry
8.7
Forward
20.1
vs History
52
vs Industry
14
Median 3Y
51.6
Median 5Y
25.1
Industry
12.2
Forward
24
vs History
46
vs Industry
17
Median 3Y
20.7
Median 5Y
20.7
Industry
10.6
vs History
28
vs Industry
17
Median 3Y
23.5
Median 5Y
-3.1
Industry
13.4
vs History
25
vs Industry
24
Median 3Y
2.2
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Meitu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Meitu Inc
HKEX:1357
14.1B HKD 4.3 29.3 25 25
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7.1 25.5 19.1 21.4
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.8 27.6 19.1 23.4
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.6 18.1 18.1
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.2 21.9 37.1
CN
Baidu Inc
NASDAQ:BIDU
30.9B USD 1.7 11 6.8 6.8
CN
Kuaishou Technology
HKEX:1024
186.9B HKD 1.4 11.7 9.5 9.5
CN
Fangdd Network Group Ltd
NASDAQ:DUO
21.6B USD 579.1 -1 875.3 -594.2 -593.1
KR
Naver Corp
KRX:035420
30.6T KRW 2.9 18.3 11.2 14.9
US
Pinterest Inc
NYSE:PINS
20.2B USD 5.8 93.5 131.4 155
AU
REA Group Ltd
ASX:REA
30.9B AUD 18.2 102.1 43.6 43.6
P/S Multiple
Revenue Growth P/S to Growth
CN
Meitu Inc
HKEX:1357
Average P/S: 58.1
4.3
96%
0
US
Alphabet Inc
NASDAQ:GOOGL
7.1
45%
0.2
US
Meta Platforms Inc
NASDAQ:META
9.8
59%
0.2
CN
Tencent Holdings Ltd
HKEX:700
5.7
29%
0.2
JP
L
LY Corp
XMUN:YOJ
3.2
25%
0.1
CN
Baidu Inc
NASDAQ:BIDU
1.7
10%
0.2
CN
Kuaishou Technology
HKEX:1024
1.4
39%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
579.1
N/A N/A
KR
Naver Corp
KRX:035420
2.9
31%
0.1
US
Pinterest Inc
NYSE:PINS
5.8
62%
0.1
AU
REA Group Ltd
ASX:REA
18.2
25%
0.7
P/E Multiple
Earnings Growth P/E to Growth
CN
Meitu Inc
HKEX:1357
Average P/E: 39.7
29.3
162%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
25.5
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.6
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.6
127%
0.2
JP
L
LY Corp
XMUN:YOJ
56.2
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.7
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 875.3 N/A N/A
KR
Naver Corp
KRX:035420
18.3
78%
0.2
US
Pinterest Inc
NYSE:PINS
93.5
N/A N/A
AU
REA Group Ltd
ASX:REA
102.1
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Meitu Inc
HKEX:1357
Average EV/EBITDA: 30.6
25
186%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
19.1
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
19.1
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.1
53%
0.3
JP
L
LY Corp
XMUN:YOJ
21.9
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.8
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.5
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -594.2 N/A N/A
KR
Naver Corp
KRX:035420
11.2
56%
0.2
US
Pinterest Inc
NYSE:PINS
131.4
6 843%
0
AU
REA Group Ltd
ASX:REA
43.6
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Meitu Inc
HKEX:1357
Average EV/EBIT: 35.4
25
223%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
21.4
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.4
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.1
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.1
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.8
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.5
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -593.1 N/A N/A
KR
Naver Corp
KRX:035420
14.9
69%
0.2
US
Pinterest Inc
NYSE:PINS
155
51 602%
0
AU
REA Group Ltd
ASX:REA
43.6
58%
0.8

See Also

Discover More
Back to Top