Meitu Inc
HKEX:1357

Watchlist Manager
Meitu Inc Logo
Meitu Inc
HKEX:1357
Watchlist
Price: 3.12 HKD -0.64% Market Closed
Market Cap: 14.2B HKD
Have any thoughts about
Meitu Inc?
Write Note

Income Statement

Earnings Waterfall
Meitu Inc

Revenue
3.1B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
2B CNY
Operating Expenses
-1.5B CNY
Operating Income
492.4m CNY
Other Expenses
-38.3m CNY
Net Income
454.1m CNY

Income Statement
Meitu Inc

Rotate your device to view
Income Statement
Currency: CNY
Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 579
N/A
3 173
+101%
4 490
+42%
2 797
-38%
948
-66%
925
-2%
978
+6%
1 071
+10%
1 194
+11%
1 443
+21%
1 666
+15%
1 831
+10%
2 085
+14%
2 375
+14%
2 696
+14%
3 056
+13%
Gross Profit
Cost of Revenue
(1 339)
(2 573)
(3 421)
(1 923)
(456)
(365)
(279)
(324)
(400)
(472)
(541)
(735)
(898)
(937)
(1 040)
(1 102)
Gross Profit
239
N/A
600
+151%
1 069
+78%
874
-18%
492
-44%
560
+14%
699
+25%
747
+7%
794
+6%
971
+22%
1 125
+16%
1 096
-3%
1 187
+8%
1 438
+21%
1 656
+15%
1 954
+18%
Operating Income
Operating Expenses
(861)
(1 021)
(1 160)
(1 262)
(1 535)
(1 441)
(1 029)
(878)
(850)
(959)
(1 083)
(966)
(1 155)
(1 253)
(1 316)
(1 462)
Selling, General & Administrative
(623)
(692)
(770)
(837)
(1 057)
(955)
(564)
(512)
(475)
(564)
(639)
(661)
(683)
(722)
(735)
(746)
Research & Development
(243)
(352)
(416)
(465)
(517)
(521)
(499)
(436)
(403)
(476)
(537)
(552)
(582)
(615)
(621)
(766)
Depreciation & Amortization
0
0
0
0
0
0
(14)
0
(16)
0
(25)
0
(19)
0
(27)
0
Other Operating Expenses
6
23
26
41
38
35
49
70
45
81
119
246
129
83
68
50
Operating Income
(622)
N/A
(421)
+32%
(91)
+78%
(388)
-328%
(1 043)
-169%
(881)
+16%
(329)
+63%
(131)
+60%
(56)
+57%
12
N/A
42
+263%
129
+205%
32
-75%
185
+471%
340
+84%
492
+45%
Pre-Tax Income
Interest Income Expense
(5 590)
(3 698)
76
268
532
356
52
59
20
(11)
195
263
546
413
(82)
3
Non-Reccuring Items
(48)
(48)
(0)
0
(4)
(38)
(58)
(26)
0
(133)
(249)
(546)
(403)
68
180
50
Total Other Income
0
(0)
0
0
0
0
0
(4)
0
(1)
0
0
0
4
0
0
Pre-Tax Income
(6 260)
N/A
(4 168)
+33%
(15)
+100%
(119)
-721%
(515)
-332%
(563)
-9%
(335)
+40%
(102)
+69%
(36)
+65%
(134)
-271%
(11)
+92%
(153)
-1 303%
175
N/A
670
+282%
438
-35%
545
+24%
Net Income
Tax Provision
(1)
(35)
(64)
(39)
(18)
(18)
(9)
(8)
(24)
(39)
(66)
(68)
(156)
(160)
(72)
(85)
Income from Continuing Operations
(6 261)
(4 203)
(78)
(158)
(533)
(580)
(344)
(110)
(60)
(173)
(77)
(221)
19
510
366
461
Income to Minority Interest
0
0
0
(3)
(11)
(2)
8
10
19
19
33
39
75
78
12
(7)
Net Income (Common)
(6 261)
N/A
(4 203)
+33%
(197)
+95%
(196)
+1%
(1 255)
-540%
(1 495)
-19%
(397)
+73%
(41)
+90%
(41)
+1%
(154)
-275%
(45)
+71%
(182)
-309%
94
N/A
588
+525%
378
-36%
454
+20%
EPS (Diluted)
-3.03
N/A
-0.99
+67%
-0.04
+96%
-0.04
N/A
-0.29
-625%
-0.35
-21%
-0.08
+77%
-0.02
+75%
-0.01
+50%
-0.04
-300%
-0.01
+75%
-0.04
-300%
0.02
N/A
0.13
+550%
0.09
-31%
0.1
+11%

See Also

Discover More