Kunlun Energy Company Ltd
HKEX:135

Watchlist Manager
Kunlun Energy Company Ltd Logo
Kunlun Energy Company Ltd
HKEX:135
Watchlist
Price: 7.79 HKD -4.88%
Market Cap: 67.5B HKD

Relative Value

The Relative Value of one Kunlun Energy Company Ltd stock under the Base Case scenario is 12.59 HKD. Compared to the current market price of 7.79 HKD, Kunlun Energy Company Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.59 HKD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
Forward
0.4
vs History
4
vs Industry
49
Median 3Y
9.4
Median 5Y
8.3
Industry
14.9
Forward
10.4
vs History
1
vs Industry
54
Median 3Y
3.9
Median 5Y
3.6
Industry
7
vs History
28
vs Industry
38
Median 3Y
7.2
Median 5Y
7.7
Industry
13.8
vs History
11
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
vs History
50
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
2.7
Forward
0.2
vs History
42
vs Industry
85
Median 3Y
1.6
Median 5Y
1.7
Industry
7.3
vs History
39
vs Industry
78
Median 3Y
2.6
Median 5Y
2.8
Industry
10.3
Forward
2
vs History
47
vs Industry
79
Median 3Y
2.7
Median 5Y
2.9
Industry
14.5
Forward
2.8
vs History
38
vs Industry
77
Median 3Y
2.2
Median 5Y
2.4
Industry
11
vs History
39
vs Industry
47
Median 3Y
3.8
Median 5Y
4.2
Industry
16.6
vs History
3
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Kunlun Energy Company Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Kunlun Energy Company Ltd
HKEX:135
70.9B HKD 0.3 10.9 3 3
ES
Naturgy Energy Group SA
MAD:NTGY
24.6B EUR 1.3 12.9 6.1 8.5
US
Atmos Energy Corp
NYSE:ATO
23.5B USD 4.4 16.9 12.6 17.3
IT
Snam SpA
MIL:SRG
15.5B EUR 2.7 9 9.6 13.7
HK
Hong Kong and China Gas Co Ltd
HKEX:3
122.4B HKD 2.2 22.3 22.7 22.7
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.8 9.4 7 9
JP
Tokyo Gas Co Ltd
TSE:9531
1.9T JPY 0.7 20.4 7.3 20.5
JP
Osaka Gas Co Ltd
TSE:9532
1.4T JPY 0.7 14.2 9 20.5
CN
ENN Energy Holdings Ltd
HKEX:2688
67.3B HKD 0.5 10.4 7.9 7.9
HK
China Resources Gas Group Ltd
HKEX:1193
66.6B HKD 0.6 12.8 5 7.2
CN
ENN Natural Gas Co Ltd
SSE:600803
60.9B CNY 0.4 8.1 7.7 7.7