Luxxu Group Ltd
HKEX:1327
Intrinsic Value
The intrinsic value of one Luxxu Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.155 HKD, Luxxu Group Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Luxxu Group Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Luxxu Group Ltd
Balance Sheet Decomposition
Luxxu Group Ltd
Current Assets | 113.5m |
Cash & Short-Term Investments | 13.2m |
Receivables | 62.8m |
Other Current Assets | 37.5m |
Non-Current Assets | 17.4m |
PP&E | 15.8m |
Other Non-Current Assets | 1.7m |
Free Cash Flow Analysis
Luxxu Group Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Luxxu Group Ltd
Revenue
|
26.5m
CNY
|
Cost of Revenue
|
-22.4m
CNY
|
Gross Profit
|
4.1m
CNY
|
Operating Expenses
|
-29.7m
CNY
|
Operating Income
|
-25.6m
CNY
|
Other Expenses
|
-6.6m
CNY
|
Net Income
|
-32.2m
CNY
|
Profitability Score
Profitability Due Diligence
Luxxu Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Luxxu Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Luxxu Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Luxxu Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Luxxu Group Ltd
Dividends
Current shareholder yield for Luxxu Group Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Luxxu Group Ltd stock under the Base Case scenario is hidden HKD.
Compared to the current market price of 0.155 HKD, Luxxu Group Ltd is hidden .