Mao Geping Cosmetics Co Ltd Relative Valuation - Mao Geping Cosmetics Co Ltd

Watchlist Manager

Watchlist

Price: 100.4 HKD -2.62%

Market Cap: 49.2B HKD

Section:

Relative Value

The Relative Value of one Mao Geping Cosmetics Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 100.4 HKD, Mao Geping Cosmetics Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Mao Geping Cosmetics Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

11.6

P/S

vs History	16
vs Industry	19

Median 5Y

8.4

Industry

Forward

8.5

More Details

51.2

P/E

vs History	16
vs Industry	44

Median 5Y

37.2

Industry

16.4

Forward

More Details

46.6

P/OCF

vs History	16
vs Industry	37

Median 5Y

33.8

Industry

11.5

More Details

71.7

P/FCFE

vs History	16
vs Industry	34

Median 5Y

52.1

Industry

17.6

More Details

12.9

P/B

vs History	16
vs Industry	5

Median 5Y

9.4

Industry

1.5

More Details

EV/S

vs History	16
vs Industry	21

Median 5Y

7.8

Industry

1.1

Forward

8.1

More Details

EV/GP

vs History	16
vs Industry	54

Median 5Y

9.3

Industry

3.7

More Details

EV/EBITDA

vs History	16
vs Industry	45

Median 5Y

24.2

Industry

9.6

Forward

26.6

More Details

36.3

EV/EBIT

vs History	16
vs Industry	49

Median 5Y

25.8

Industry

12.5

Forward

27.5

More Details

EV/OCF

vs History	16
vs Industry	39

Median 5Y

31.3

Industry

11.9

More Details

121

EV/FCFF

vs History	16
vs Industry	35

Median 5Y

Industry

15.1

More Details

EV/IC

vs History	16
vs Industry	8

Median 5Y

19.2

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	48B HKD	11.6	51.2	34	36.3
US		Kenvue Inc NYSE:KVUE	44B USD	2.8	42.8	14.3	17.3
BR		Natura &Co Holding SA OTC:NTCOY	7.7B USD	1.8	-4.9	27.6	64.4
IL	O	Oddity Tech Ltd NASDAQ:ODD	2.5B USD	3.8	24.3	16.6	17.8
KY	H	Herbalife Ltd XMUN:HOO	2B EUR	0.5	8.9	6.4	8.1
KR	A	APR Co Ltd KRX:278470	2.8T KRW	5.9	44.2	31	33
CN		Runben Biotechnology Co Ltd SSE:603193	14.4B CNY	0	0	0	0
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	7.8B CNY	5.5	51.7	53	53
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	17.4T IDR	4.4	14.9	11.2	11.2
IN	H	Honasa Consumer Ltd NSE:HONASA	75.3B INR	3.8	96.3	98.8	214.5
US		Horizon Kinetics Holding Corp OTC:HKHC	652.4m USD	159.6	-1 379.3	-150.1	-144.6

				Revenue Growth	P/S to Growth
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	Average P/S: 20 11.6	30%	0.4
US		Kenvue Inc NYSE:KVUE	2.8	3%	0.9
BR		Natura &Co Holding SA OTC:NTCOY	1.8	13%	0.1
IL	O	Oddity Tech Ltd NASDAQ:ODD	3.8	21%	0.2
KY	H	Herbalife Ltd XMUN:HOO	0.5	3%	0.2
KR	A	APR Co Ltd KRX:278470	5.9	32%	0.2
CN		Runben Biotechnology Co Ltd SSE:603193	Not Available	N/A	N/A
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	5.5	16%	0.3
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	4.4	8%	0.6
IN	H	Honasa Consumer Ltd NSE:HONASA	3.8	13%	0.3
US		Horizon Kinetics Holding Corp OTC:HKHC	159.6	N/A	N/A

				Earnings Growth	PEG
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	Average P/E: 41.8 51.2	29%	1.8
US		Kenvue Inc NYSE:KVUE	42.8	36%	1.2
BR		Natura &Co Holding SA OTC:NTCOY	Negative Multiple: -4.9	N/A	N/A
IL	O	Oddity Tech Ltd NASDAQ:ODD	24.3	16%	1.5
KY	H	Herbalife Ltd XMUN:HOO	8.9	11%	0.8
KR	A	APR Co Ltd KRX:278470	44.2	30%	1.5
CN		Runben Biotechnology Co Ltd SSE:603193	Not Available	N/A	N/A
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	51.7	20%	2.6
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	14.9	6%	2.5
IN	H	Honasa Consumer Ltd NSE:HONASA	96.3	21%	4.6
US		Horizon Kinetics Holding Corp OTC:HKHC	Negative Multiple: -1 379.3	N/A	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Meta Platforms Inc NASDAQ:META	547.27 USD 2.65%
	Chengdu Easton Biopharmaceuticals Co Ltd SSE:688513	34.17 CNY -11.8%
	Caplin Point Laboratories Ltd NSE:CAPLIPOINT	1 806.7 INR -4.12%
V	Victory Supermarket Chain Ltd TASE:VCTR	4 374 ILS -0.68%
C	CTOS Digital Bhd KLSE:CTOS	1.05 MYR -7.89%
S	Suzhou UIGreen Micro & Nano Technologies Co Ltd SSE:688661	40.45 CNY 1.38%

	Franklin Covey Co NYSE:FC	20.78 USD 0.19%
	Mohawk Industries Inc NYSE:MHK	106.87 USD -2.04%
	Ardmore Shipping Corp NYSE:ASC	9.58 USD 2.24%
	ASGN Inc NYSE:ASGN	51.37 USD -0.75%
	Skyworks Solutions Inc NASDAQ:SWKS	61.52 USD 0.03%
	Weatherford International PLC NASDAQ:WFRD	42.74 USD 3.14%

	Johnson & Johnson NYSE:JNJ	154.58 USD -0.23%
	Bank of America Corp NYSE:BAC	39.69 USD 0.28%
	Mastercard Inc NYSE:MA	533.48 USD -0.37%
	Salesforce Inc NYSE:CRM	267.85 USD 1.19%
	Abbvie Inc NYSE:ABBV	186.06 USD 3.15%
	Home Depot Inc NYSE:HD	357.58 USD -0.57%

	Arista Networks Inc NYSE:ANET	77.91 USD 3.48%
	Visa Inc NYSE:V	335.17 USD -0.16%
	Texas Pacific Land Corp NYSE:TPL	1 334.63 USD -0.09%
	KLA Corp NASDAQ:KLAC	694.61 USD 0.75%
	Manhattan Associates Inc NASDAQ:MANH	174.58 USD 0.21%
	Monolithic Power Systems Inc NASDAQ:MPWR	583.72 USD 0.51%

Mao Geping Cosmetics Co Ltd
HKEX:1318

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Mao Geping Cosmetics Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	Average EV/EBITDA: 32.5 34	27%	1.3
US		Kenvue Inc NYSE:KVUE	14.3	6%	2.4
BR		Natura &Co Holding SA OTC:NTCOY	27.6	36%	0.8
IL	O	Oddity Tech Ltd NASDAQ:ODD	16.6	18%	0.9
KY	H	Herbalife Ltd XMUN:HOO	6.4	9%	0.7
KR	A	APR Co Ltd KRX:278470	31	29%	1.1
CN		Runben Biotechnology Co Ltd SSE:603193	Not Available	N/A	N/A
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	53	30%	1.8
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	11.2	8%	1.4
IN	H	Honasa Consumer Ltd NSE:HONASA	98.8	24%	4.1
US		Horizon Kinetics Holding Corp OTC:HKHC	Negative Multiple: -150.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	Average EV/EBIT: 50.6 36.3	N/A	N/A
US		Kenvue Inc NYSE:KVUE	17.3	8%	2.2
BR		Natura &Co Holding SA OTC:NTCOY	64.4	57%	1.1
IL	O	Oddity Tech Ltd NASDAQ:ODD	17.8	19%	0.9
KY	H	Herbalife Ltd XMUN:HOO	8.1	8%	1
KR	A	APR Co Ltd KRX:278470	33	30%	1.1
CN		Runben Biotechnology Co Ltd SSE:603193	Not Available	N/A	N/A
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	53	36%	1.5
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	11.2	745%	0
IN	H	Honasa Consumer Ltd NSE:HONASA	214.5	26%	8.3
US		Horizon Kinetics Holding Corp OTC:HKHC	Negative Multiple: -144.6	N/A	N/A

	ServiceNow Inc NYSE:NOW	945.26 USD 0.71%
	EOG Resources Inc NYSE:EOG	113.07 USD -0.34%
	Monster Beverage Corp NASDAQ:MNST	58.67 USD 0.14%
	Copart Inc NASDAQ:CPRT	60.9 USD -1.73%
	Applied Materials Inc NASDAQ:AMAT	151.55 USD 0.92%
	Airbnb Inc NASDAQ:ABNB	122.51 USD 0.66%

52 Week Range	51.95 113.9
Price Target

Mao Geping Cosmetics Co Ltd HKEX:1318

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Mao Geping Cosmetics Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Mao Geping Cosmetics Co Ltd
HKEX:1318

Competitors Multiples
Mao Geping Cosmetics Co Ltd Competitors