
Nexteer Automotive Group Ltd
HKEX:1316

Intrinsic Value
The intrinsic value of one
Nexteer Automotive Group Ltd
stock under the Base Case scenario is
6.89
HKD.
Compared to the current market price of 3.97 HKD,
Nexteer Automotive Group Ltd
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nexteer Automotive Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Nexteer Automotive Group Ltd
Balance Sheet Decomposition
Nexteer Automotive Group Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 279.8m |
Receivables | 954.2m |
Other Current Assets | 311m |
Non-Current Assets | 1.8B |
Long-Term Investments | 20.1m |
PP&E | 1B |
Intangibles | 689.5m |
Other Non-Current Assets | 63.4m |
Free Cash Flow Analysis
Nexteer Automotive Group Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Nexteer Automotive Group Ltd
Revenue
|
4.2B
USD
|
Cost of Revenue
|
-3.8B
USD
|
Gross Profit
|
388.7m
USD
|
Operating Expenses
|
-324.1m
USD
|
Operating Income
|
64.6m
USD
|
Other Expenses
|
-46.2m
USD
|
Net Income
|
18.4m
USD
|
Profitability Score
Profitability Due Diligence
Nexteer Automotive Group Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Nexteer Automotive Group Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nexteer Automotive Group Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Nexteer Automotive Group Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nexteer Automotive Group Ltd
According to Wall Street analysts, the average 1-year price target for
Nexteer Automotive Group Ltd
is 5.68 HKD
with a low forecast of 2.84 HKD and a high forecast of 8.19 HKD.
Dividends
Current shareholder yield for Nexteer Automotive Group Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nexteer Automotive Group Ltd
stock under the Base Case scenario is
6.89
HKD.
Compared to the current market price of 3.97 HKD,
Nexteer Automotive Group Ltd
is
Undervalued by 42%.