G

Green Economy Development Ltd
HKEX:1315

Watchlist Manager
Green Economy Development Ltd
HKEX:1315
Watchlist
Price: 0.118 HKD 1.72%
Market Cap: 73.4m HKD
Have any thoughts about
Green Economy Development Ltd?
Write Note

Income Statement

Earnings Waterfall
Green Economy Development Ltd

Revenue
2.9B HKD
Cost of Revenue
-2.8B HKD
Gross Profit
84.9m HKD
Operating Expenses
-45.2m HKD
Operating Income
39.7m HKD
Other Expenses
-21.5m HKD
Net Income
18.2m HKD

Income Statement
Green Economy Development Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
2 503
N/A
1 853
-26%
1 508
-19%
1 253
-17%
1 209
-4%
1 295
+7%
1 237
-4%
1 727
+40%
6 247
+262%
7 841
+26%
5 237
-33%
5 038
-4%
3 992
-21%
2 717
-32%
2 463
-9%
2 769
+12%
2 935
+6%
Gross Profit
Cost of Revenue
(2 427)
(1 777)
(1 445)
(1 194)
(1 140)
(1 217)
(1 180)
(1 665)
(6 101)
(7 685)
(5 156)
(4 923)
(3 877)
(2 658)
(2 450)
(2 765)
(2 850)
Gross Profit
75
N/A
76
+1%
63
-18%
59
-6%
69
+16%
78
+13%
58
-26%
62
+7%
145
+135%
156
+7%
81
-48%
114
+42%
115
+0%
59
-49%
13
-78%
4
-70%
85
+2 096%
Operating Income
Operating Expenses
(77)
(40)
(73)
(69)
(83)
(153)
(152)
(80)
(135)
(141)
(83)
(44)
(54)
(47)
(58)
(55)
(45)
Selling, General & Administrative
(77)
(73)
(74)
(76)
(76)
(146)
(143)
(77)
(136)
(156)
(83)
(61)
(54)
(46)
(60)
(56)
(45)
Research & Development
0
(1)
(3)
(4)
(8)
(10)
(9)
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
35
4
12
2
4
2
(1)
2
15
(0)
17
0
(1)
1
1
0
Operating Income
(1)
N/A
36
N/A
(11)
N/A
(10)
+5%
(14)
-38%
(75)
-438%
(94)
-26%
(18)
+81%
11
N/A
16
+45%
(2)
N/A
70
N/A
61
-13%
12
-80%
(46)
N/A
(51)
-12%
40
N/A
Pre-Tax Income
Interest Income Expense
(0)
2
9
(4)
(1)
(7)
0
(0)
(4)
(7)
(11)
(10)
(31)
(52)
(30)
(14)
(18)
Non-Reccuring Items
23
1
3
(2)
(4)
(31)
(48)
(18)
(11)
(11)
25
0
1
0
4
0
0
Pre-Tax Income
21
N/A
39
+87%
1
-97%
(16)
N/A
(19)
-19%
(113)
-501%
(142)
-26%
(35)
+75%
(4)
+88%
(2)
+54%
11
N/A
60
+428%
31
-49%
(40)
N/A
(71)
-80%
(65)
+9%
22
N/A
Net Income
Tax Provision
(1)
1
(1)
(3)
(4)
(5)
(3)
(6)
(15)
(11)
(6)
(16)
(15)
(7)
(4)
1
(4)
Income from Continuing Operations
20
41
(0)
(19)
(22)
(118)
(145)
(42)
(19)
(14)
5
44
16
(47)
(76)
(64)
18
Income to Minority Interest
0
0
0
0
0
0
0
0
0
1
2
3
2
1
0
(0)
0
Net Income (Common)
20
N/A
41
+104%
(0)
N/A
(19)
-12 812%
(22)
-19%
(118)
-427%
(145)
-23%
(42)
+71%
(19)
+54%
(13)
+33%
7
N/A
47
+545%
(14)
N/A
(121)
-790%
(85)
+29%
(31)
+64%
18
N/A
EPS (Diluted)
0.01
N/A
0.02
+100%
0
N/A
0
N/A
0
N/A
-0.02
N/A
-0.02
N/A
-0.01
+50%
-0.06
-500%
0
N/A
0.02
N/A
0.12
+500%
-0.03
N/A
-0.32
-967%
-0.22
+31%
-0.06
+73%
0.05
N/A

See Also

Discover More