HKBN Ltd
HKEX:1310
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.9), the stock would be worth HK$6.62 (8% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1 | HK$7.2 |
0%
|
| 3-Year Average | 0.9 | HK$6.62 |
-8%
|
| 5-Year Average | 1 | HK$6.97 |
-3%
|
| Industry Average | 0.7 | HK$5.28 |
-27%
|
| Country Average | 0.5 | HK$3.65 |
-49%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
|
HKBN Ltd
HKEX:1310
|
10.6B HKD | 1 | 51.5 | |
| US |
|
Verizon Communications Inc
NYSE:VZ
|
200.8B USD | 0.9 | 11.6 | |
| US |
|
AT&T Inc
NYSE:T
|
182B USD | 0.8 | 8.6 | |
| DE |
|
Deutsche Telekom AG
XETRA:DTE
|
133.4B EUR | 0.9 | 13.9 | |
| CN |
|
China Telecom Corp Ltd
SSE:601728
|
551.8B CNY | 0.8 | 16.7 | |
| JP |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
12.5T JPY | 0.7 | 11.7 | |
| SG |
|
Singapore Telecommunications Ltd
SGX:Z74
|
75.8B SGD | 2.1 | 12.2 | |
| FR |
|
Orange SA
PAR:ORA
|
47.2B EUR | 0.8 | 87.8 | |
| SA |
|
Saudi Telecom Company SJSC
SAU:7010
|
189.1B SAR | 1.6 | 12.8 | |
| CH |
|
Swisscom AG
SIX:SCMN
|
34.3B CHF | 1.5 | 27.2 | |
| AU |
|
Telstra Corporation Ltd
ASX:TLS
|
59.9B AUD | 1.9 | 26.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.3 |
| Median | 0.5 |
| 70th Percentile | 0.9 |
| Max | 59 382.5 |
Other Multiples
HKBN Ltd
Glance View
HKBN Ltd. is an investment holding company, which engages in the provision of fixed telecommunications network services. The company employs 5,218 full-time employees The company went IPO on 2015-03-12. The firm provides ICT services to both enterprise and residential markets, including broadband, data connectivity, managed Wi-Fi, mobile, voice communications services. The firm also engages in provision of integrated cloud solutions, data center services, information security services, business continuity and system integration services.
