HKBN Ltd
HKEX:1310

Watchlist Manager
HKBN Ltd Logo
HKBN Ltd
HKEX:1310
Watchlist
Price: 5.07 HKD 0.2% Market Closed
Market Cap: 7.1B HKD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HKBN Ltd stock under the Base Case scenario is 11.71 HKD. Compared to the current market price of 5.07 HKD, HKBN Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.71 HKD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
57
vs Industry
73
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
Forward
0.6
More Details
647.1
P/E
P/E
Price to Earnings
647.1
vs History
14
vs Industry
100
Median 3Y
20.3
Median 5Y
50.2
Industry
16.7
Forward
25.4
More Details
3.2
P/OCF
P/OCF
Price to OCF
3.2
vs History
68
vs Industry
55
Median 3Y
3.2
Median 5Y
4
Industry
6.4
More Details
5.5
P/FCFE
P/FCFE
Price to FCFE
5.5
vs History
79
vs Industry
42
Median 3Y
11.2
Median 5Y
10.8
Industry
16.4
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
4
vs Industry
29
Median 3Y
1.5
Median 5Y
1.9
Industry
1.9
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
53
vs Industry
52
Median 3Y
1.4
Median 5Y
1.6
Industry
1.9
Forward
1.5
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
53
vs Industry
41
Median 3Y
3.7
Median 5Y
4.2
Industry
4
More Details
7.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.8
vs History
73
vs Industry
36
Median 3Y
7.9
Median 5Y
10.5
Industry
7.9
Forward
6.4
More Details
19
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19
vs History
68
vs Industry
19
Median 3Y
19
Median 5Y
20.1
Industry
13.5
Forward
15.6
More Details
8
EV/OCF
EV/OCF
Enterprise Value to OCF
8
vs History
68
vs Industry
39
Median 3Y
8
Median 5Y
8.7
Industry
8.7
More Details
9.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.7
vs History
76
vs Industry
43
Median 3Y
9.9
Median 5Y
11.8
Industry
16.2
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
38
vs Industry
44
Median 3Y
0.9
Median 5Y
1
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
HKBN Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
HKBN Ltd
HKEX:1310
6.6B HKD 0.6 647.1 7.8 19
US
AT&T Inc
NYSE:T
192.9B USD 1.6 16.4 6.7 12.4
US
Verizon Communications Inc
NYSE:VZ
176.4B USD 1.3 9.9 5.9 9.2
DE
Deutsche Telekom AG
XETRA:DTE
152.8B EUR 1.3 13.6 5.6 11
CN
China Telecom Corp Ltd
SSE:601728
704.6B CNY 1.3 21.3 17.1 17.1
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.3T JPY 0.9 11 4.9 9.2
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.5 7.7 6.7 11.5
SG
Singapore Telecommunications Ltd
SGX:Z74
62.1B SGD 4.4 -565.1 18.7 53.6
FR
Orange SA
PAR:ORA
32.8B EUR 0.8 15.1 4.1 9.3
HK
China Unicom Hong Kong Ltd
HKEX:762
265.9B HKD 0.4 6.3 6.3 6.3
CH
Swisscom AG
SIX:SCMN
27.9B CHF 2.5 18.1 9.1 19.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.