HKBN Ltd
HKEX:1310

Watchlist Manager
HKBN Ltd Logo
HKBN Ltd
HKEX:1310
Watchlist
Price: 5.1 HKD -0.39%
Market Cap: 6.7B HKD
Have any thoughts about
HKBN Ltd?
Write Note

Relative Value

The Relative Value of one HKBN Ltd stock under the Base Case scenario is 12.75 HKD. Compared to the current market price of 5.1 HKD, HKBN Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.75 HKD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
85
Median 3Y
0.6
Median 5Y
0.9
Industry
1.4
Forward
0.6
vs History
9
vs Industry
49
Median 3Y
20.3
Median 5Y
50.2
Industry
16.9
Forward
21.6
vs History
74
vs Industry
69
Median 3Y
3.3
Median 5Y
4.4
Industry
6.5
vs History
93
vs Industry
39
Median 3Y
11.2
Median 5Y
10.8
Industry
16.9
vs History
4
vs Industry
55
Median 3Y
1.5
Median 5Y
1.9
Industry
1.9
vs History
65
vs Industry
59
Median 3Y
1.4
Median 5Y
1.7
Industry
1.9
Forward
1.5
vs History
63
vs Industry
50
Median 3Y
3.7
Median 5Y
4.4
Industry
4
vs History
77
vs Industry
14
Median 3Y
8.6
Median 5Y
14.9
Industry
8.2
Forward
6.4
vs History
82
vs Industry
23
Median 3Y
19
Median 5Y
22.6
Industry
13.5
Forward
16.3
vs History
79
vs Industry
45
Median 3Y
8.4
Median 5Y
8.9
Industry
8.8
vs History
90
vs Industry
45
Median 3Y
11.4
Median 5Y
12
Industry
16.1
vs History
53
vs Industry
58
Median 3Y
0.9
Median 5Y
1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
HKBN Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
HKBN Ltd
HKEX:1310
6.7B HKD 0.6 650.9 7.8 19.1
US
Verizon Communications Inc
NYSE:VZ
168.1B USD 1.3 17.2 5.9 9.3
US
AT&T Inc
NYSE:T
163.8B USD 1.3 18.5 6.4 11.6
DE
Deutsche Telekom AG
XETRA:DTE
143.5B EUR 1.3 24 5.3 10.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 11.2 5.1 9.4
CN
China Telecom Corp Ltd
SSE:601728
548.1B CNY 1.1 16.8 12.7 12.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 11.3 7 10
SG
Singapore Telecommunications Ltd
SGX:Z74
51.2B SGD 3.6 -465.9 15.8 45.3
TW
Chunghwa Telecom Co Ltd
TWSE:2412
965.8B TWD 4.3 26.5 11.1 20.7
CH
Swisscom AG
SIX:SCMN
26B CHF 2.4 15.4 7.1 15.1
AU
Telstra Corporation Ltd
ASX:TLS
46.7B AUD 2 28.7 17.3 17.3

See Also

Discover More
Back to Top