HKBN Ltd
HKEX:1310

Watchlist Manager
HKBN Ltd Logo
HKBN Ltd
HKEX:1310
Watchlist
Price: 4.39 HKD -0.9% Market Closed
Market Cap: 5.8B HKD
Have any thoughts about
HKBN Ltd?
Write Note

Relative Value

The Relative Value of one HKBN Ltd stock under the Base Case scenario is 10.51 HKD. Compared to the current market price of 4.39 HKD, HKBN Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.51 HKD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
85
Median 3Y
0.6
Median 5Y
0.9
Industry
1.4
Forward
0.5
vs History
9
vs Industry
49
Median 3Y
20.3
Median 5Y
50.2
Industry
17.1
Forward
18.6
vs History
74
vs Industry
69
Median 3Y
3.3
Median 5Y
4.5
Industry
6.5
vs History
93
vs Industry
39
Median 3Y
11.2
Median 5Y
11
Industry
16.3
vs History
4
vs Industry
55
Median 3Y
1.5
Median 5Y
1.9
Industry
1.9
vs History
65
vs Industry
59
Median 3Y
1.4
Median 5Y
1.7
Industry
2
Forward
1.4
vs History
63
vs Industry
50
Median 3Y
3.7
Median 5Y
4.5
Industry
4.2
vs History
77
vs Industry
14
Median 3Y
8.6
Median 5Y
15
Industry
8.1
Forward
6.3
vs History
82
vs Industry
23
Median 3Y
19.4
Median 5Y
22.7
Industry
13.7
Forward
16.1
vs History
79
vs Industry
45
Median 3Y
8.5
Median 5Y
8.9
Industry
8.8
vs History
90
vs Industry
45
Median 3Y
11.4
Median 5Y
12.1
Industry
16
vs History
53
vs Industry
58
Median 3Y
0.9
Median 5Y
1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
HKBN Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
HKBN Ltd
HKEX:1310
5.8B HKD 0.5 560.3 7.4 18
US
Verizon Communications Inc
NYSE:VZ
181B USD 1.3 18.5 6.2 9.8
US
AT&T Inc
NYSE:T
166.3B USD 1.4 18.8 6.5 11.7
DE
Deutsche Telekom AG
XETRA:DTE
145.7B EUR 1.3 24.3 5.3 10.6
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.1T JPY 1 11.1 5.2 9.4
CN
China Telecom Corp Ltd
SSE:601728
498.4B CNY 1 15.5 11.4 11.4
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
50.5B SGD 3.6 63.5 16.3 50.8
CH
Swisscom AG
SIX:SCMN
26.2B CHF 2.4 15.7 7.1 15.2
TW
Chunghwa Telecom Co Ltd
TWSE:2412
954.2B TWD 4.2 26.1 10.8 20
AU
Telstra Corporation Ltd
ASX:TLS
44.6B AUD 1.9 27.5 16.7 16.7

See Also

Discover More
Back to Top