SITC International Holdings Co Ltd
HKEX:1308

Watchlist Manager
SITC International Holdings Co Ltd Logo
SITC International Holdings Co Ltd
HKEX:1308
Watchlist
Price: 19.56 HKD 1.14%
Market Cap: 52.6B HKD
Have any thoughts about
SITC International Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
SITC International Holdings Co Ltd

Revenue
2.5B USD
Cost of Revenue
-1.8B USD
Gross Profit
693.5m USD
Operating Expenses
-133.5m USD
Operating Income
560m USD
Other Expenses
11.8m USD
Net Income
571.8m USD

Income Statement
SITC International Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: USD
Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
737
N/A
704
-5%
992
+41%
1 036
+4%
1 066
+3%
1 218
+14%
1 219
+0%
1 224
+0%
1 239
+1%
1 274
+3%
1 305
+2%
1 338
+2%
1 379
+3%
1 377
0%
1 371
0%
1 370
0%
646
-53%
1 348
+109%
1 396
+4%
1 449
+4%
1 502
+4%
1 554
+3%
1 551
0%
1 685
+9%
2 276
+35%
3 012
+32%
3 936
+31%
4 113
+4%
3 109
-24%
2 429
-22%
2 476
+2%
Gross Profit
Cost of Revenue
(642)
(633)
(894)
(925)
(948)
(1 073)
(1 074)
(1 083)
(1 093)
(1 130)
(1 150)
(1 174)
(1 215)
(1 211)
(1 192)
(1 192)
(532)
(1 097)
(1 140)
(1 196)
(1 225)
(1 256)
(1 237)
(1 240)
(1 433)
(1 693)
(1 969)
(2 134)
(2 002)
(1 806)
(1 783)
Gross Profit
95
N/A
71
-25%
98
+38%
111
+13%
118
+7%
145
+23%
144
-1%
140
-3%
146
+4%
145
-1%
155
+7%
164
+5%
164
+0%
166
+1%
179
+8%
178
0%
114
-36%
252
+121%
256
+2%
253
-1%
277
+10%
298
+7%
314
+5%
445
+42%
844
+90%
1 319
+56%
1 967
+49%
1 979
+1%
1 107
-44%
623
-44%
693
+11%
Operating Income
Operating Expenses
(39)
7
(5)
(17)
(23)
(66)
(61)
(51)
(50)
(28)
(35)
(41)
(39)
(66)
(39)
(39)
(33)
(74)
(76)
(68)
(71)
(79)
(83)
(93)
(117)
(152)
(167)
(163)
(149)
(137)
(133)
Selling, General & Administrative
(35)
(33)
(49)
(52)
(54)
(63)
(62)
(63)
(63)
(65)
(66)
(67)
(69)
(69)
(72)
(73)
(34)
(75)
(78)
(70)
(71)
(80)
(85)
(97)
(121)
(155)
(168)
(166)
(150)
(136)
(136)
Other Operating Expenses
(6)
40
44
35
31
(3)
0
12
13
38
31
25
29
3
33
34
0
1
2
2
(0)
2
2
4
3
3
1
2
1
(0)
2
Operating Income
55
N/A
78
+41%
93
+19%
93
+1%
95
+2%
79
-17%
83
+5%
90
+8%
96
+7%
117
+22%
121
+3%
122
+1%
125
+2%
100
-20%
140
+41%
139
-1%
81
-42%
178
+121%
180
+1%
185
+2%
206
+12%
220
+7%
231
+5%
352
+52%
726
+107%
1 167
+61%
1 800
+54%
1 816
+1%
957
-47%
486
-49%
560
+15%
Pre-Tax Income
Interest Income Expense
18
(1)
(1)
1
2
2
2
1
(0)
(2)
(2)
(2)
(2)
28
1
2
8
16
18
19
18
11
11
13
9
14
24
38
58
45
30
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
1
4
6
4
1
0
0
0
2
3
46
119
98
22
3
Total Other Income
4
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
77
N/A
77
+1%
92
+19%
94
+3%
97
+3%
81
-16%
85
+5%
91
+6%
96
+6%
115
+20%
119
+3%
120
+1%
123
+2%
125
+1%
141
+13%
141
0%
90
-36%
198
+121%
205
+3%
208
+2%
225
+8%
231
+3%
242
+5%
365
+51%
737
+102%
1 185
+61%
1 870
+58%
1 973
+6%
1 114
-44%
553
-50%
594
+7%
Net Income
Tax Provision
(1)
(1)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(5)
(4)
(8)
(8)
(9)
(9)
(9)
(10)
(11)
(15)
(17)
(20)
(23)
(22)
(17)
(17)
Income from Continuing Operations
76
76
89
91
94
79
84
88
94
113
116
118
119
121
137
136
86
190
196
199
216
222
232
354
722
1 167
1 850
1 950
1 092
536
576
Income to Minority Interest
(1)
(1)
(1)
(0)
(1)
5
5
5
5
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(5)
(5)
(5)
(5)
(5)
Net Income (Common)
75
N/A
75
N/A
88
+18%
91
+3%
93
+3%
84
-10%
89
+6%
94
+5%
99
+6%
113
+14%
116
+3%
117
+1%
119
+1%
121
+2%
137
+13%
136
0%
85
-37%
189
+122%
195
+3%
198
+2%
214
+9%
220
+3%
231
+5%
352
+52%
719
+104%
1 163
+62%
1 844
+59%
1 944
+5%
1 087
-44%
531
-51%
572
+8%
EPS (Diluted)
0.03
N/A
0.03
N/A
0.04
+33%
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.05
+25%
0.04
-20%
0.04
N/A
0.03
-25%
0.07
+133%
0.07
N/A
0.07
N/A
0.08
+14%
0.08
N/A
0.09
+13%
0.13
+44%
0.27
+108%
0.43
+59%
0.69
+60%
0.72
+4%
0.41
-43%
0.2
-51%
0.21
+5%

See Also

Discover More