LifeTech Scientific Corp
HKEX:1302
LifeTech Scientific Corp
HKEX:1302
Price:
1.62
HKD
0.62%
Market Closed
Market Cap:
7.5B
HKD
Income Statement
Earnings Waterfall
LifeTech Scientific Corp
LifeTech Scientific Corp
|
Revenue
|
1.3B
CNY
|
|
Cost of Revenue
|
-274.3m
CNY
|
|
Gross Profit
|
1B
CNY
|
|
Operating Expenses
|
-750.9m
CNY
|
|
Operating Income
|
255.3m
CNY
|
|
Other Expenses
|
-6.7m
CNY
|
|
Net Income
|
248.6m
CNY
|
Income Statement
LifeTech Scientific Corp
LifeTech Scientific Corp
Currency: CNY
Millions
TTM
| Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
126
N/A
|
133
+6%
|
140
+5%
|
153
+9%
|
161
+5%
|
172
+7%
|
181
+5%
|
190
+4%
|
201
+6%
|
209
+4%
|
231
+11%
|
176
-24%
|
409
+133%
|
480
+17%
|
557
+16%
|
618
+11%
|
669
+8%
|
633
-5%
|
642
+1%
|
830
+29%
|
925
+11%
|
1 019
+10%
|
1 097
+8%
|
1 182
+8%
|
1 267
+7%
|
1 281
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(24)
|
(24)
|
(27)
|
(30)
|
(32)
|
(36)
|
(36)
|
(37)
|
(37)
|
(38)
|
(42)
|
(35)
|
(77)
|
(85)
|
(102)
|
(114)
|
(134)
|
(135)
|
(129)
|
(160)
|
(178)
|
(205)
|
(223)
|
(244)
|
(272)
|
(274)
|
|
| Gross Profit |
102
N/A
|
110
+7%
|
113
+3%
|
123
+9%
|
128
+4%
|
136
+6%
|
145
+7%
|
153
+5%
|
164
+7%
|
171
+4%
|
189
+10%
|
141
-25%
|
332
+135%
|
395
+19%
|
455
+15%
|
504
+11%
|
535
+6%
|
498
-7%
|
513
+3%
|
670
+31%
|
748
+11%
|
815
+9%
|
874
+7%
|
937
+7%
|
996
+6%
|
1 006
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(70)
|
(83)
|
(95)
|
(96)
|
(96)
|
(89)
|
(94)
|
(98)
|
(113)
|
(122)
|
(143)
|
(50)
|
(134)
|
(201)
|
(293)
|
(320)
|
(346)
|
(307)
|
(433)
|
(497)
|
(369)
|
(436)
|
(507)
|
(552)
|
(657)
|
(751)
|
|
| Selling, General & Administrative |
(57)
|
(66)
|
(79)
|
(78)
|
(77)
|
(76)
|
(79)
|
(84)
|
(95)
|
(101)
|
(115)
|
(56)
|
(138)
|
(165)
|
(220)
|
(253)
|
(287)
|
(277)
|
(328)
|
(358)
|
(282)
|
(310)
|
(349)
|
(384)
|
(412)
|
(457)
|
|
| Research & Development |
(17)
|
(19)
|
(23)
|
(26)
|
(27)
|
(25)
|
(24)
|
(23)
|
(24)
|
(27)
|
(31)
|
(27)
|
(62)
|
(76)
|
(115)
|
(132)
|
(135)
|
(133)
|
(162)
|
(183)
|
(138)
|
(181)
|
(197)
|
(219)
|
(286)
|
(327)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(6)
|
0
|
(8)
|
0
|
(12)
|
0
|
(13)
|
0
|
|
| Other Operating Expenses |
5
|
2
|
7
|
8
|
9
|
11
|
9
|
9
|
6
|
7
|
3
|
34
|
66
|
40
|
42
|
65
|
82
|
103
|
63
|
43
|
59
|
55
|
51
|
51
|
55
|
34
|
|
| Operating Income |
32
N/A
|
26
-19%
|
18
-31%
|
27
+48%
|
32
+19%
|
47
+47%
|
52
+11%
|
55
+5%
|
51
-6%
|
49
-4%
|
45
-8%
|
91
+102%
|
198
+117%
|
195
-2%
|
162
-17%
|
185
+14%
|
189
+2%
|
191
+1%
|
80
-58%
|
173
+115%
|
378
+119%
|
378
+0%
|
367
-3%
|
386
+5%
|
339
-12%
|
255
-25%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
(2)
|
(2)
|
(2)
|
(6)
|
(10)
|
(89)
|
(85)
|
(91)
|
(98)
|
1
|
(4)
|
3
|
6
|
(5)
|
(18)
|
(18)
|
157
|
184
|
(51)
|
(46)
|
20
|
12
|
46
|
82
|
|
| Non-Reccuring Items |
(9)
|
(5)
|
3
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
5
|
5
|
6
|
9
|
(9)
|
(3)
|
5
|
5
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(214)
|
(214)
|
|
| Pre-Tax Income |
23
N/A
|
22
-5%
|
19
-14%
|
24
+27%
|
30
+21%
|
40
+36%
|
42
+4%
|
(44)
N/A
|
(34)
+23%
|
(42)
-23%
|
(53)
-27%
|
92
N/A
|
194
+109%
|
197
+2%
|
167
-15%
|
180
+8%
|
171
-5%
|
174
+2%
|
243
+40%
|
363
+50%
|
333
-8%
|
342
+3%
|
378
+11%
|
394
+4%
|
176
-55%
|
128
-27%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(8)
|
(30)
|
(50)
|
(46)
|
(34)
|
(44)
|
(43)
|
(36)
|
(51)
|
(50)
|
(48)
|
(59)
|
(73)
|
(68)
|
(47)
|
|
| Income from Continuing Operations |
15
|
14
|
13
|
17
|
22
|
31
|
33
|
(54)
|
(45)
|
(53)
|
(65)
|
84
|
164
|
147
|
121
|
146
|
127
|
131
|
207
|
312
|
283
|
294
|
319
|
321
|
107
|
81
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
5
|
9
|
10
|
9
|
9
|
7
|
10
|
156
|
168
|
|
| Net Income (Common) |
15
N/A
|
14
-9%
|
12
-13%
|
17
+42%
|
22
+30%
|
30
+40%
|
32
+6%
|
(54)
N/A
|
(46)
+16%
|
(53)
-17%
|
(66)
-23%
|
84
N/A
|
163
+94%
|
147
-10%
|
121
-17%
|
146
+21%
|
129
-12%
|
136
+5%
|
216
+59%
|
322
+49%
|
292
-9%
|
303
+4%
|
325
+7%
|
331
+2%
|
263
-20%
|
249
-6%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.09
-350%
|
-0.01
+89%
|
-0.01
N/A
|
0.02
N/A
|
0.04
+100%
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.05
+67%
|
0.07
+40%
|
0.06
-14%
|
0.07
+17%
|
0.07
N/A
|
0.07
N/A
|
0.06
-14%
|
0.06
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
