HUTCHMED (China) Ltd
HKEX:13
Intrinsic Value
The intrinsic value of one HUTCHMED (China) Ltd stock under the Base Case scenario is 31.19 HKD. Compared to the current market price of 24.4 HKD, HUTCHMED (China) Ltd is Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
HUTCHMED (China) Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
HUTCHMED (China) Ltd
Balance Sheet Decomposition
HUTCHMED (China) Ltd
Current Assets | 1B |
Cash & Short-Term Investments | 802.5m |
Receivables | 192.3m |
Other Current Assets | 53.5m |
Non-Current Assets | 212.6m |
Long-Term Investments | 80.5m |
PP&E | 94.8m |
Other Non-Current Assets | 37.3m |
Free Cash Flow Analysis
HUTCHMED (China) Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
HUTCHMED (China) Ltd
Revenue
|
610.8m
USD
|
Cost of Revenue
|
-356.3m
USD
|
Gross Profit
|
254.5m
USD
|
Operating Expenses
|
-375.3m
USD
|
Operating Income
|
-120.8m
USD
|
Other Expenses
|
78.8m
USD
|
Net Income
|
-42m
USD
|
Profitability Score
Profitability Due Diligence
HUTCHMED (China) Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
HUTCHMED (China) Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
HUTCHMED (China) Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
HUTCHMED (China) Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
HUTCHMED (China) Ltd
According to Wall Street analysts, the average 1-year price target for HUTCHMED (China) Ltd is 37.97 HKD with a low forecast of 27.37 HKD and a high forecast of 53.9 HKD.
Dividends
Current shareholder yield for HUTCHMED (China) Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HUTCHMED (China) Ltd stock under the Base Case scenario is 31.19 HKD.
Compared to the current market price of 24.4 HKD, HUTCHMED (China) Ltd is Undervalued by 22%.