Kinetic Development Group Ltd Intrinsic Valuation and Fundamental Analysis - Kinetic Development Group Ltd - Alpha Spread
K

Kinetic Development Group Ltd
HKEX:1277

Watchlist Manager
Kinetic Development Group Ltd
HKEX:1277
Watchlist
Price: 1.44 HKD 0.7% Market Closed
Market Cap: 12.1B HKD
Have any thoughts about
Kinetic Development Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Kinetic Development Group Ltd stock under the Base Case scenario is 4.04 HKD. Compared to the current market price of 1.44 HKD, Kinetic Development Group Ltd is Undervalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4.04 HKD
Undervaluation 64%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kinetic Development Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kinetic Development Group Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Kinetic Development Group Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Kinetic Development Group Ltd

Provide an overview of the primary business activities
of Kinetic Development Group Ltd.

What unique competitive advantages
does Kinetic Development Group Ltd hold over its rivals?

What risks and challenges
does Kinetic Development Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kinetic Development Group Ltd.

Provide P/S
for Kinetic Development Group Ltd.

Provide P/E
for Kinetic Development Group Ltd.

Provide P/OCF
for Kinetic Development Group Ltd.

Provide P/FCFE
for Kinetic Development Group Ltd.

Provide P/B
for Kinetic Development Group Ltd.

Provide EV/S
for Kinetic Development Group Ltd.

Provide EV/GP
for Kinetic Development Group Ltd.

Provide EV/EBITDA
for Kinetic Development Group Ltd.

Provide EV/EBIT
for Kinetic Development Group Ltd.

Provide EV/OCF
for Kinetic Development Group Ltd.

Provide EV/FCFF
for Kinetic Development Group Ltd.

Provide EV/IC
for Kinetic Development Group Ltd.

Show me price targets
for Kinetic Development Group Ltd made by professional analysts.

What are the Revenue projections
for Kinetic Development Group Ltd?

How accurate were the past Revenue estimates
for Kinetic Development Group Ltd?

What are the Net Income projections
for Kinetic Development Group Ltd?

How accurate were the past Net Income estimates
for Kinetic Development Group Ltd?

What are the EPS projections
for Kinetic Development Group Ltd?

How accurate were the past EPS estimates
for Kinetic Development Group Ltd?

What are the EBIT projections
for Kinetic Development Group Ltd?

How accurate were the past EBIT estimates
for Kinetic Development Group Ltd?

Compare the revenue forecasts
for Kinetic Development Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kinetic Development Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kinetic Development Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kinetic Development Group Ltd compared to its peers.

Compare the P/E ratios
of Kinetic Development Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kinetic Development Group Ltd with its peers.

Analyze the financial leverage
of Kinetic Development Group Ltd compared to its main competitors.

Show all profitability ratios
for Kinetic Development Group Ltd.

Provide ROE
for Kinetic Development Group Ltd.

Provide ROA
for Kinetic Development Group Ltd.

Provide ROIC
for Kinetic Development Group Ltd.

Provide ROCE
for Kinetic Development Group Ltd.

Provide Gross Margin
for Kinetic Development Group Ltd.

Provide Operating Margin
for Kinetic Development Group Ltd.

Provide Net Margin
for Kinetic Development Group Ltd.

Provide FCF Margin
for Kinetic Development Group Ltd.

Show all solvency ratios
for Kinetic Development Group Ltd.

Provide D/E Ratio
for Kinetic Development Group Ltd.

Provide D/A Ratio
for Kinetic Development Group Ltd.

Provide Interest Coverage Ratio
for Kinetic Development Group Ltd.

Provide Altman Z-Score Ratio
for Kinetic Development Group Ltd.

Provide Quick Ratio
for Kinetic Development Group Ltd.

Provide Current Ratio
for Kinetic Development Group Ltd.

Provide Cash Ratio
for Kinetic Development Group Ltd.

What is the historical Revenue growth
over the last 5 years for Kinetic Development Group Ltd?

What is the historical Net Income growth
over the last 5 years for Kinetic Development Group Ltd?

What is the current Free Cash Flow
of Kinetic Development Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kinetic Development Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kinetic Development Group Ltd

Current Assets 2.6B
Cash & Short-Term Investments 614.5m
Receivables 155.6m
Other Current Assets 1.8B
Non-Current Assets 9.2B
Long-Term Investments 91.8m
PP&E 5.3B
Intangibles 3.5B
Other Non-Current Assets 362.7m
Current Liabilities 3B
Accounts Payable 1.8B
Accrued Liabilities 168.5m
Other Current Liabilities 1.1B
Non-Current Liabilities 938.2m
Long-Term Debt 221.1m
Other Non-Current Liabilities 717.2m
Efficiency

Earnings Waterfall
Kinetic Development Group Ltd

Revenue
5.8B CNY
Cost of Revenue
-2.2B CNY
Gross Profit
3.5B CNY
Operating Expenses
-254.7m CNY
Operating Income
3.3B CNY
Other Expenses
-683.3m CNY
Net Income
2.6B CNY

Free Cash Flow Analysis
Kinetic Development Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kinetic Development Group Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
79/100
Profitability
Score

Kinetic Development Group Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kinetic Development Group Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
81/100
Solvency
Score

Kinetic Development Group Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kinetic Development Group Ltd

There are no price targets for Kinetic Development Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kinetic Development Group Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Sep 27, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about Kinetic Development Group Ltd dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Kinetic Development Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kinetic Development Group Ltd

Country

China

Industry

Energy

Market Cap

12.1B HKD

Dividend Yield

15.97%

Description

Kinetic Development Group Ltd. engages in the construction, development, and mining of coal and coal mines. The company is headquartered in Ordos, Neimenggu. The company went IPO on 2012-03-23. The firm's main businesses include coal production, washing, loading, transportation and trading. The firm mainly operates the Dafanpu Coal Mine in Inner Mongolia.

Contact

NEIMENGGU
Ordos
Dafanpu Coal Mine, Majiata Village, Xuejiawan Town, Zhunge'er Banner
www.kineticme.com

IPO

2012-03-23

Employees

823

Officers

See Also

Discover More
What is the Intrinsic Value of one Kinetic Development Group Ltd stock?

The intrinsic value of one Kinetic Development Group Ltd stock under the Base Case scenario is 4.04 HKD.

Is Kinetic Development Group Ltd stock undervalued or overvalued?

Compared to the current market price of 1.44 HKD, Kinetic Development Group Ltd is Undervalued by 64%.

Back to Top