
Wonderful Sky Financial Group Holdings Ltd
HKEX:1260

Intrinsic Value
The intrinsic value of one
Wonderful Sky Financial Group Holdings Ltd
stock under the Base Case scenario is
0.676
HKD.
Compared to the current market price of 0.285 HKD,
Wonderful Sky Financial Group Holdings Ltd
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Wonderful Sky Financial Group Holdings Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Wonderful Sky Financial Group Holdings Ltd
Balance Sheet Decomposition
Wonderful Sky Financial Group Holdings Ltd
Current Assets | 878m |
Cash & Short-Term Investments | 850.5m |
Receivables | 26.9m |
Other Current Assets | 624k |
Non-Current Assets | 720.2m |
Long-Term Investments | 135.8m |
PP&E | 570.4m |
Intangibles | 12.2m |
Other Non-Current Assets | 1.8m |
Free Cash Flow Analysis
Wonderful Sky Financial Group Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Wonderful Sky Financial Group Holdings Ltd
Revenue
|
187.9m
HKD
|
Cost of Revenue
|
-99.7m
HKD
|
Gross Profit
|
88.2m
HKD
|
Operating Expenses
|
-103.8m
HKD
|
Operating Income
|
-15.6m
HKD
|
Other Expenses
|
-25.5m
HKD
|
Net Income
|
-41.1m
HKD
|
Profitability Score
Profitability Due Diligence
Wonderful Sky Financial Group Holdings Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Wonderful Sky Financial Group Holdings Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wonderful Sky Financial Group Holdings Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Wonderful Sky Financial Group Holdings Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wonderful Sky Financial Group Holdings Ltd
Dividends
Current shareholder yield for Wonderful Sky Financial Group Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Wonderful Sky Financial Group Holdings Ltd
stock under the Base Case scenario is
0.676
HKD.
Compared to the current market price of 0.285 HKD,
Wonderful Sky Financial Group Holdings Ltd
is
Undervalued by 58%.