B

Beijing Enterprises Clean Energy Group Ltd
HKEX:1250

Watchlist Manager
Beijing Enterprises Clean Energy Group Ltd
HKEX:1250
Watchlist
Price: 1.66 HKD
Market Cap: 3.7B HKD
Have any thoughts about
Beijing Enterprises Clean Energy Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Beijing Enterprises Clean Energy Group Ltd

Revenue
4.8B HKD
Cost of Revenue
-2.6B HKD
Gross Profit
2.2B HKD
Operating Expenses
-436.8m HKD
Operating Income
1.8B HKD
Other Expenses
-1.5B HKD
Net Income
317.6m HKD

Income Statement
Beijing Enterprises Clean Energy Group Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
183
N/A
211
+16%
289
+37%
794
+175%
2 890
+264%
6 131
+112%
10 040
+64%
10 079
+0%
6 980
-31%
6 485
-7%
6 336
-2%
5 219
-18%
5 552
+6%
6 286
+13%
6 023
-4%
5 943
-1%
5 296
-11%
5 127
-3%
4 963
-3%
4 800
-3%
Gross Profit
Cost of Revenue
(114)
(136)
(160)
(515)
(2 073)
(4 475)
(7 415)
(7 013)
(4 058)
(3 409)
(3 439)
(2 694)
(2 889)
(3 378)
(3 447)
(3 493)
(2 736)
(2 447)
(2 552)
(2 551)
Gross Profit
68
N/A
76
+10%
129
+71%
280
+117%
817
+192%
1 656
+103%
2 625
+59%
3 065
+17%
2 922
-5%
3 076
+5%
2 897
-6%
2 525
-13%
2 663
+5%
2 908
+9%
2 577
-11%
2 450
-5%
2 560
+5%
2 680
+5%
2 411
-10%
2 249
-7%
Operating Income
Operating Expenses
(27)
(45)
(82)
(98)
(141)
(204)
(434)
(649)
(579)
(441)
(570)
(676)
(337)
(462)
(1 175)
(1 520)
(425)
(677)
(515)
(437)
Selling, General & Administrative
(27)
(46)
(82)
(113)
(223)
(300)
(470)
(709)
(678)
(519)
(621)
(557)
(364)
(406)
(1 121)
(440)
(529)
(559)
(449)
(468)
Depreciation & Amortization
0
0
0
0
(0)
(2)
(10)
(14)
(44)
(73)
(48)
(19)
(14)
(16)
(13)
(14)
(10)
(9)
(11)
(11)
Other Operating Expenses
0
1
0
15
82
98
47
74
143
151
99
(100)
41
(40)
(40)
(1 067)
115
(109)
(55)
42
Operating Income
42
N/A
30
-28%
47
+58%
182
+284%
676
+271%
1 452
+115%
2 191
+51%
2 417
+10%
2 343
-3%
2 635
+12%
2 327
-12%
1 850
-21%
2 326
+26%
2 446
+5%
1 402
-43%
930
-34%
2 135
+130%
2 003
-6%
1 896
-5%
1 812
-4%
Pre-Tax Income
Interest Income Expense
(2)
(2)
19
(21)
(88)
(279)
(364)
(546)
(897)
(1 086)
(1 137)
(1 216)
(1 255)
(1 386)
(1 426)
(1 473)
(1 727)
(1 798)
(1 545)
(1 435)
Non-Reccuring Items
0
0
0
2
79
86
35
62
92
61
(159)
26
(53)
6
(240)
91
(125)
96
280
326
Total Other Income
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
40
N/A
28
-31%
66
+138%
163
+146%
666
+310%
1 259
+89%
1 862
+48%
1 932
+4%
1 538
-20%
1 609
+5%
1 032
-36%
659
-36%
1 018
+54%
1 067
+5%
(265)
N/A
(452)
-71%
283
N/A
301
+6%
630
+109%
703
+12%
Net Income
Tax Provision
(15)
(15)
(27)
(57)
(137)
(165)
(286)
(284)
(160)
(245)
(190)
(105)
(132)
(168)
(24)
1
(58)
(62)
(243)
(271)
Income from Continuing Operations
25
12
38
106
529
1 094
1 576
1 648
1 378
1 365
842
554
886
898
(289)
(451)
226
239
387
432
Income to Minority Interest
0
0
0
(6)
(24)
(27)
(16)
(24)
(109)
(197)
(159)
(127)
(123)
(112)
(32)
150
32
18
(9)
(114)
Net Income (Common)
25
N/A
12
-51%
38
+210%
100
+161%
505
+404%
1 066
+111%
1 560
+46%
1 624
+4%
1 262
-22%
1 123
-11%
608
-46%
352
-42%
687
+95%
709
+3%
(392)
N/A
(332)
+15%
258
N/A
257
-1%
378
+47%
318
-16%
EPS (Diluted)
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.03
N/A
0.02
-33%
0.02
N/A
0.01
-50%
0.01
N/A
0.54
+5 300%
0.01
-98%
-0.31
N/A
-0.21
+32%
0.14
N/A
0.11
-21%
0.17
+55%
0.14
-18%

See Also

Discover More