
MMG Ltd
HKEX:1208

Intrinsic Value
The intrinsic value of one
MMG Ltd
stock under the Base Case scenario is
12.17
HKD.
Compared to the current market price of 2.3 HKD,
MMG Ltd
is
Undervalued by 81%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MMG Ltd
Fundamental Analysis

Continued operational disruptions at Las Bambas in Peru—stemming from frequent local community disputes and political instability—could significantly curb production volumes and pressure MMG’s cash flow and margins.
Increasing global copper demand tied to the decarbonization and electrification trends boosts MMG’s prospects for higher revenue, given the sizable copper output from Las Bambas and Kinsevere.

Revenue & Expenses Breakdown
MMG Ltd
Balance Sheet Decomposition
MMG Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 192.7m |
Receivables | 769m |
Other Current Assets | 540.4m |
Non-Current Assets | 13.5B |
Long-Term Investments | 1m |
PP&E | 11.8B |
Intangibles | 1B |
Other Non-Current Assets | 596.1m |
Free Cash Flow Analysis
MMG Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
MMG Ltd
Revenue
|
4.5B
USD
|
Operating Expenses
|
-3.4B
USD
|
Operating Income
|
1.1B
USD
|
Other Expenses
|
-896.2m
USD
|
Net Income
|
161.9m
USD
|
Profitability Score
Profitability Due Diligence
MMG Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
MMG Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
MMG Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
MMG Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
MMG Ltd
According to Wall Street analysts, the average 1-year price target for
MMG Ltd
is 3.51 HKD
with a low forecast of 2.53 HKD and a high forecast of 4.88 HKD.
Dividends
Current shareholder yield for MMG Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MMG Ltd
stock under the Base Case scenario is
12.17
HKD.
Compared to the current market price of 2.3 HKD,
MMG Ltd
is
Undervalued by 81%.