MMG Ltd
HKEX:1208

Watchlist Manager
MMG Ltd Logo
MMG Ltd
HKEX:1208
Watchlist
Price: 2.52 HKD -0.4% Market Closed
Market Cap: 30.6B HKD
Have any thoughts about
MMG Ltd?
Write Note

Income Statement

Earnings Waterfall
MMG Ltd

Revenue
4.4B USD
Operating Expenses
-3.7B USD
Operating Income
652.9m USD
Other Expenses
-564m USD
Net Income
88.9m USD

Income Statement
MMG Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
166
N/A
165
-1%
429
+161%
1 228
+186%
1 652
+35%
1 217
-26%
941
-23%
1 069
+14%
1 085
+2%
784
-28%
802
+2%
1 370
+71%
3 582
+161%
3 808
+6%
2 228
-41%
2 376
+7%
2 499
+5%
2 458
-2%
2 470
+0%
2 486
+1%
2 480
0%
2 400
-3%
1 951
-19%
1 423
-27%
2 489
+75%
3 653
+47%
3 751
+3%
3 900
+4%
3 670
-6%
3 159
-14%
3 032
-4%
2 836
-6%
3 034
+7%
4 276
+41%
4 255
0%
3 230
-24%
3 254
+1%
3 742
+15%
4 347
+16%
4 369
+1%
Gross Profit
Cost of Revenue
(141)
(144)
(390)
(1 064)
(1 466)
(1 098)
(830)
(980)
(1 042)
(768)
(767)
(956)
(2 642)
(2 772)
(1 302)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
25
N/A
21
-17%
39
+89%
164
+320%
185
+13%
118
-36%
110
-7%
89
-19%
43
-52%
16
-63%
35
+123%
415
+1 075%
940
+127%
1 037
+10%
926
-11%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(5)
6
(11)
(39)
(41)
(31)
(20)
(26)
(34)
(29)
(35)
(148)
(206)
(239)
(387)
(1 924)
(2 069)
(2 194)
(2 191)
(2 186)
(2 246)
(2 285)
(2 180)
(2 611)
(2 252)
(2 736)
(2 631)
(2 640)
(2 852)
(2 708)
(2 540)
(2 713)
(2 580)
(2 756)
(2 425)
(2 146)
(2 500)
(3 108)
(3 812)
(3 716)
Selling, General & Administrative
(14)
(13)
(17)
(29)
(33)
(29)
(31)
(37)
(38)
(33)
(31)
(72)
(166)
(192)
(216)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
0
0
(20)
(51)
(56)
(64)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(145)
(309)
(373)
(473)
(512)
(537)
(670)
(649)
(470)
(685)
(869)
(819)
(839)
(918)
(963)
(970)
(925)
(928)
(975)
(898)
(795)
(790)
(885)
(930)
(952)
Other Operating Expenses
9
19
6
(9)
(7)
(2)
12
11
4
4
(4)
(58)
11
10
(107)
(1 779)
(1 760)
(1 820)
(1 719)
(1 674)
(1 709)
(1 615)
(1 530)
(2 141)
(1 567)
(1 867)
(1 812)
(1 801)
(1 934)
(1 745)
(1 570)
(1 788)
(1 652)
(1 781)
(1 527)
(1 351)
(1 710)
(2 223)
(2 882)
(2 763)
Operating Income
20
N/A
27
+37%
28
+3%
126
+350%
145
+15%
88
-40%
91
+4%
64
-30%
9
-86%
(13)
N/A
1
N/A
267
+33 213%
734
+175%
798
+9%
539
-32%
453
-16%
431
-5%
265
-39%
279
+5%
300
+8%
234
-22%
115
-51%
(229)
N/A
(1 188)
-419%
237
N/A
916
+287%
1 120
+22%
1 260
+12%
818
-35%
451
-45%
493
+9%
123
-75%
454
+268%
1 520
+235%
1 830
+20%
1 083
-41%
754
-30%
635
-16%
534
-16%
653
+22%
Pre-Tax Income
Interest Income Expense
12
(0)
1
2
0
1
22
26
(1)
(8)
5
(13)
(12)
(8)
(46)
(40)
(49)
(52)
(51)
(50)
(44)
(46)
(51)
(59)
(257)
(504)
(544)
(511)
(508)
(498)
(454)
(427)
(371)
(320)
(288)
(262)
(260)
(288)
(300)
(307)
Non-Reccuring Items
0
0
0
0
(76)
(66)
10
0
(6)
36
42
0
(162)
57
216
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(897)
0
0
0
176
5
15
0
(151)
0
(2)
0
(2)
0
(9)
0
(3)
0
Total Other Income
0
(0)
(0)
0
0
2
0
0
0
0
0
0
0
0
0
(19)
(39)
(33)
(26)
(25)
(25)
(30)
(34)
(31)
(28)
(21)
(12)
(12)
(19)
(45)
(58)
(39)
(29)
(28)
(36)
(29)
(25)
(40)
(42)
(22)
Pre-Tax Income
31
N/A
27
-14%
29
+9%
127
+336%
69
-46%
23
-67%
123
+436%
90
-27%
2
-98%
15
+600%
48
+228%
254
+427%
560
+121%
847
+51%
709
-16%
391
-45%
342
-13%
178
-48%
201
+13%
224
+11%
164
-27%
38
-77%
(1 211)
N/A
(1 278)
-6%
(48)
+96%
392
N/A
741
+89%
742
+0%
306
-59%
(92)
N/A
(170)
-84%
(343)
-102%
52
N/A
1 172
+2 136%
1 504
+28%
792
-47%
461
-42%
307
-33%
190
-38%
323
+70%
Net Income
Tax Provision
(1)
(1)
(3)
(40)
44
73
(13)
(13)
1
4
(6)
(25)
(130)
(251)
(226)
(156)
(107)
(53)
(79)
(90)
(65)
(35)
162
184
(50)
(295)
(395)
(310)
(170)
(33)
(25)
38
(47)
(399)
(583)
(366)
(217)
(178)
(68)
(97)
Income from Continuing Operations
30
26
26
88
113
96
111
77
3
18
42
229
430
596
484
235
234
126
123
134
99
4
(1 049)
(1 094)
(99)
97
346
433
137
(125)
(195)
(305)
6
772
921
426
244
129
122
227
Income to Minority Interest
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(12)
(21)
(25)
(30)
(28)
(25)
(22)
(19)
(17)
5
15
22
21
(54)
(150)
(201)
(170)
(72)
(15)
(35)
(2)
(70)
(279)
(253)
(80)
(71)
(95)
(113)
(138)
Net Income (Common)
28
N/A
24
-14%
23
-3%
85
+264%
111
+31%
94
-15%
108
+15%
75
-31%
2
-98%
17
+1 047%
42
+142%
274
+559%
409
+49%
552
+35%
537
-3%
252
-53%
209
-17%
103
-51%
103
0%
118
+14%
104
-12%
18
-82%
(1 027)
N/A
(1 073)
-5%
(153)
+86%
(42)
+72%
147
N/A
258
+75%
68
-74%
(141)
N/A
(230)
-63%
(307)
-33%
(65)
+79%
493
N/A
667
+35%
347
-48%
172
-50%
34
-80%
9
-74%
89
+888%
EPS (Diluted)
0.05
N/A
0.04
-20%
0.03
-25%
0.05
+67%
0.06
+20%
0.05
-17%
0.05
N/A
0.03
-40%
0
N/A
0.01
N/A
0.02
+100%
0.04
+100%
0.08
+100%
0.11
+38%
0.08
-27%
0.03
-63%
0.03
N/A
0.01
-67%
0.01
N/A
0.02
+100%
0.02
N/A
0
N/A
-0.18
N/A
-0.19
-6%
-0.02
+89%
-0.01
+50%
0.02
N/A
0.03
+50%
0.01
-67%
-0.02
N/A
-0.03
-50%
-0.04
-33%
-0.01
+75%
0.06
N/A
0.07
+17%
0.04
-43%
0.02
-50%
0
N/A
0
N/A
0.01
N/A

See Also

Discover More