Henderson Land Development Co Ltd
HKEX:12

Watchlist Manager
Henderson Land Development Co Ltd Logo
Henderson Land Development Co Ltd
HKEX:12
Watchlist
Price: 24.85 HKD 0.4% Market Closed
Market Cap: 120.3B HKD
Have any thoughts about
Henderson Land Development Co Ltd?
Write Note

Relative Value

The Relative Value of one Henderson Land Development Co Ltd stock under the Base Case scenario is 41.62 HKD. Compared to the current market price of 24.85 HKD, Henderson Land Development Co Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
41.62 HKD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
45
Median 3Y
4.4
Median 5Y
5.1
Industry
3.8
Forward
3.8
vs History
1
vs Industry
36
Median 3Y
11.7
Median 5Y
11.2
Industry
16.8
Forward
10.9
vs History
20
vs Industry
45
Median 3Y
16.2
Median 5Y
19.1
Industry
11.2
vs History
vs Industry
12
Median 3Y
-3.6
Median 5Y
-3.5
Industry
13.5
vs History
65
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
65
vs Industry
42
Median 3Y
8.4
Median 5Y
8.2
Industry
6.8
Forward
7.3
vs History
1
vs Industry
19
Median 3Y
21.6
Median 5Y
20.1
Industry
12
vs History
28
vs Industry
22
Median 3Y
25.2
Median 5Y
22.4
Industry
16.1
Forward
22.8
vs History
28
vs Industry
31
Median 3Y
25.2
Median 5Y
23.1
Industry
19.1
Forward
24.5
vs History
20
vs Industry
41
Median 3Y
23.4
Median 5Y
26.7
Industry
18.6
vs History
1
vs Industry
31
Median 3Y
20.3
Median 5Y
20.5
Industry
20.3
vs History
17
vs Industry
68
Median 3Y
0.5
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Henderson Land Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Henderson Land Development Co Ltd
HKEX:12
121.3B HKD 4.2 18.7 25.9 25.9
HK
China Resources Land Ltd
HKEX:1109
171.5B HKD 0.6 5.7 3.9 4
HK
China Overseas Land & Investment Ltd
HKEX:688
151.3B HKD 0.7 6.3 7.9 7.9
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
123.2B CNY 0.4 16.9 18.3 18.3
CN
China Vanke Co Ltd
SZSE:000002
106.1B CNY 0.3 -14 59.2 59.2
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
101.7B CNY 0.6 21.8 26.1 26.1
IN
Macrotech Developers Ltd
NSE:LODHA
1.2T INR 9.8 58.9 35.7 39
HK
CK Asset Holdings Ltd
HKEX:1113
109.7B HKD 2.5 7 10.7 10.7
CN
Longfor Group Holdings Ltd
HKEX:960
76.9B HKD 0.4 6.7 11.1 11.2
HK
Sino Land Co Ltd
HKEX:83
68.1B HKD 7.8 15.5 13.5 13.5
IN
Oberoi Realty Ltd
NSE:OBEROIRLTY
720B INR 14.1 31 24.4 25

See Also

Discover More
Back to Top