Henderson Land Development Co Ltd
HKEX:12
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
20.3
27.25
|
Price Target |
|
We'll email you a reminder when the closing price reaches HKD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Henderson Land Development Co Ltd
Current Assets | 120.8B |
Cash & Short-Term Investments | 17.1B |
Receivables | 12.9B |
Other Current Assets | 90.8B |
Non-Current Assets | 414.1B |
Long-Term Investments | 406.7B |
PP&E | 5.5B |
Intangibles | 358m |
Other Non-Current Assets | 1.6B |
Current Liabilities | 56.3B |
Accounts Payable | 31.5B |
Other Current Liabilities | 24.8B |
Non-Current Liabilities | 156.3B |
Long-Term Debt | 127.8B |
Other Non-Current Liabilities | 28.5B |
Balance Sheet
Henderson Land Development Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12 022
|
14 512
|
24 255
|
27 006
|
18 665
|
12 110
|
7 088
|
12 352
|
13 439
|
22 829
|
|
Cash |
12 022
|
14 512
|
24 255
|
27 006
|
18 665
|
12 110
|
7 088
|
12 352
|
13 439
|
22 829
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
190
|
196
|
326
|
0
|
0
|
482
|
|
Total Receivables |
8 520
|
8 371
|
10 644
|
17 368
|
15 002
|
14 684
|
15 271
|
16 844
|
13 668
|
10 105
|
|
Accounts Receivables |
1 312
|
2 164
|
1 583
|
347
|
410
|
351
|
349
|
16 844
|
13 668
|
485
|
|
Other Receivables |
7 208
|
6 207
|
9 061
|
17 021
|
14 592
|
14 333
|
14 922
|
0
|
0
|
9 620
|
|
Inventory |
80 101
|
81 556
|
75 242
|
74 219
|
97 177
|
100 495
|
101 059
|
109 180
|
97 258
|
94 164
|
|
Other Current Assets |
5 463
|
4 820
|
7 835
|
1 733
|
3 145
|
1 265
|
1 319
|
801
|
401
|
6 562
|
|
Total Current Assets |
106 106
|
109 259
|
117 976
|
120 326
|
134 179
|
128 750
|
125 063
|
139 177
|
124 766
|
134 142
|
|
PP&E Net |
1 869
|
1 692
|
1 419
|
350
|
370
|
840
|
1 150
|
5 106
|
5 355
|
5 719
|
|
PP&E Gross |
1 869
|
1 692
|
1 419
|
350
|
370
|
840
|
1 150
|
5 106
|
5 355
|
5 719
|
|
Accumulated Depreciation |
1 571
|
1 608
|
1 491
|
1 044
|
1 087
|
1 777
|
1 596
|
3 567
|
3 870
|
3 810
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
102
|
98
|
|
Goodwill |
0
|
0
|
0
|
0
|
262
|
262
|
262
|
262
|
262
|
262
|
|
Long-Term Investments |
207 770
|
224 491
|
235 368
|
289 787
|
305 612
|
324 524
|
332 660
|
404 186
|
397 360
|
400 559
|
|
Other Long-Term Assets |
874
|
827
|
735
|
535
|
683
|
869
|
1 952
|
1 467
|
1 945
|
1 770
|
|
Other Assets |
0
|
0
|
0
|
0
|
262
|
262
|
262
|
262
|
262
|
262
|
|
Total Assets |
316 980
N/A
|
336 269
+6%
|
355 498
+6%
|
410 998
+16%
|
441 106
+7%
|
455 245
+3%
|
461 087
+1%
|
550 304
+19%
|
529 790
-4%
|
542 550
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
8 559
|
8 500
|
7 750
|
7 547
|
6 222
|
6 411
|
6 184
|
8 586
|
8 586
|
9 440
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
13 590
|
12 408
|
20 152
|
24 675
|
33 021
|
29 484
|
29 670
|
32 185
|
33 332
|
31 292
|
|
Other Current Liabilities |
10 091
|
11 396
|
14 559
|
17 840
|
23 071
|
23 270
|
18 882
|
22 476
|
18 556
|
19 402
|
|
Total Current Liabilities |
32 240
|
32 304
|
42 461
|
50 062
|
62 314
|
59 165
|
54 736
|
63 247
|
60 474
|
60 134
|
|
Long-Term Debt |
29 112
|
38 503
|
35 932
|
53 875
|
52 509
|
62 642
|
58 522
|
124 981
|
113 865
|
127 900
|
|
Deferred Income Tax |
6 326
|
6 243
|
6 582
|
6 618
|
6 802
|
6 910
|
7 904
|
9 172
|
9 127
|
9 044
|
|
Minority Interest |
5 067
|
5 022
|
5 767
|
5 369
|
4 839
|
4 542
|
4 585
|
17 159
|
17 204
|
17 558
|
|
Other Liabilities |
6 085
|
2 950
|
1 222
|
2 500
|
1 489
|
1 135
|
7 733
|
725
|
1 172
|
1 372
|
|
Total Liabilities |
78 830
N/A
|
85 022
+8%
|
91 964
+8%
|
118 424
+29%
|
127 953
+8%
|
134 394
+5%
|
133 480
-1%
|
215 284
+61%
|
201 842
-6%
|
216 008
+7%
|
|
Equity | |||||||||||
Common Stock |
52 010
|
52 345
|
52 345
|
52 345
|
52 345
|
52 345
|
52 345
|
52 345
|
52 345
|
52 345
|
|
Retained Earnings |
178 068
|
195 684
|
212 504
|
237 053
|
261 316
|
270 245
|
271 745
|
276 459
|
276 955
|
277 356
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
531
|
275
|
600
|
150
|
60
|
479
|
274
|
172
|
102
|
88
|
|
Other Equity |
7 541
|
2 943
|
1 915
|
3 026
|
568
|
2 218
|
3 243
|
6 044
|
1 454
|
3 247
|
|
Total Equity |
238 150
N/A
|
251 247
+5%
|
263 534
+5%
|
292 574
+11%
|
313 153
+7%
|
320 851
+2%
|
327 607
+2%
|
335 020
+2%
|
327 948
-2%
|
326 542
0%
|
|
Total Liabilities & Equity |
316 980
N/A
|
336 269
+6%
|
355 498
+6%
|
410 998
+16%
|
441 106
+7%
|
455 245
+3%
|
461 087
+1%
|
550 304
+19%
|
529 790
-4%
|
542 550
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4 832
|
4 836
|
4 841
|
4 841
|
4 841
|
4 841
|
4 841
|
4 841
|
4 841
|
4 841
|