
China Resources Gas Group Ltd
HKEX:1193

Intrinsic Value
The intrinsic value of one
China Resources Gas Group Ltd
stock under the Base Case scenario is
29.05
HKD.
Compared to the current market price of 28.55 HKD,
China Resources Gas Group Ltd
is
Undervalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
China Resources Gas Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
China Resources Gas Group Ltd
Balance Sheet Decomposition
China Resources Gas Group Ltd
Current Assets | 36.5B |
Cash & Short-Term Investments | 11.6B |
Receivables | 18.1B |
Other Current Assets | 6.8B |
Non-Current Assets | 103.2B |
Long-Term Investments | 23.6B |
PP&E | 67B |
Intangibles | 9.8B |
Other Non-Current Assets | 2.8B |
Free Cash Flow Analysis
China Resources Gas Group Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
China Resources Gas Group Ltd
Revenue
|
105B
HKD
|
Cost of Revenue
|
-85.7B
HKD
|
Gross Profit
|
19.3B
HKD
|
Operating Expenses
|
-9.9B
HKD
|
Operating Income
|
9.4B
HKD
|
Other Expenses
|
-4.3B
HKD
|
Net Income
|
5.1B
HKD
|
Profitability Score
Profitability Due Diligence
China Resources Gas Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
China Resources Gas Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Resources Gas Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
China Resources Gas Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Resources Gas Group Ltd
According to Wall Street analysts, the average 1-year price target for
China Resources Gas Group Ltd
is 32.06 HKD
with a low forecast of 23.13 HKD and a high forecast of 39.84 HKD.
Dividends
Current shareholder yield for China Resources Gas Group Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
China Resources Gas Group Ltd
stock under the Base Case scenario is
29.05
HKD.
Compared to the current market price of 28.55 HKD,
China Resources Gas Group Ltd
is
Undervalued by 2%.