
Paradise Entertainment Ltd
HKEX:1180

Cash Flow Statement
Cash Flow Statement
Paradise Entertainment Ltd
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
0
|
(149)
|
0
|
(352)
|
0
|
(47)
|
0
|
54
|
0
|
6
|
0
|
(190)
|
0
|
(88)
|
0
|
(171)
|
0
|
62
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
0
|
124
|
0
|
101
|
0
|
69
|
0
|
70
|
0
|
83
|
0
|
72
|
0
|
56
|
0
|
53
|
0
|
55
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
0
|
73
|
0
|
349
|
0
|
12
|
0
|
2
|
0
|
6
|
0
|
22
|
0
|
23
|
0
|
19
|
0
|
20
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Cash Interest Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
13
|
0
|
10
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
7
|
14
|
18
|
|
Change in Working Capital |
(55)
|
(16)
|
(9)
|
(7)
|
20
|
(29)
|
(19)
|
(39)
|
(54)
|
(67)
|
(65)
|
(23)
|
(4)
|
(15)
|
(19)
|
33
|
121
|
180
|
195
|
161
|
107
|
278
|
60
|
115
|
(5)
|
(17)
|
(56)
|
79
|
19
|
35
|
(8)
|
120
|
(13)
|
10
|
21
|
(27)
|
0
|
(62)
|
32
|
(4)
|
(34)
|
|
Cash from Operating Activities |
(55)
N/A
|
(16)
+70%
|
(9)
+45%
|
(7)
+17%
|
20
N/A
|
(29)
N/A
|
(19)
+35%
|
(39)
-107%
|
(54)
-37%
|
(67)
-26%
|
(65)
+3%
|
(23)
+64%
|
(4)
+84%
|
(15)
-311%
|
(19)
-24%
|
33
N/A
|
121
+262%
|
180
+49%
|
195
+9%
|
161
-18%
|
107
-34%
|
278
+160%
|
263
-5%
|
115
-56%
|
43
-63%
|
(17)
N/A
|
42
N/A
|
79
+88%
|
54
-32%
|
35
-35%
|
118
+236%
|
120
+2%
|
82
-32%
|
10
-88%
|
(76)
N/A
|
(27)
+65%
|
(8)
+69%
|
(62)
-668%
|
(68)
-9%
|
(4)
+95%
|
103
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
0
|
(64)
|
0
|
(15)
|
(27)
|
(27)
|
(27)
|
(165)
|
(163)
|
(116)
|
(96)
|
(12)
|
(11)
|
(19)
|
(20)
|
(15)
|
(14)
|
(15)
|
|
Other Items |
(23)
|
(6)
|
(6)
|
(46)
|
(14)
|
6
|
(34)
|
(38)
|
(91)
|
(92)
|
(16)
|
(10)
|
(37)
|
(31)
|
(56)
|
(65)
|
(17)
|
(24)
|
(35)
|
(140)
|
(127)
|
(49)
|
2
|
(34)
|
4
|
24
|
101
|
29
|
10
|
(28)
|
(26)
|
2
|
(1)
|
1
|
(5)
|
(16)
|
(10)
|
1
|
2
|
(12)
|
(13)
|
|
Cash from Investing Activities |
(23)
N/A
|
(6)
+76%
|
(6)
+4%
|
(46)
-729%
|
(14)
+70%
|
6
N/A
|
(34)
N/A
|
(38)
-13%
|
(91)
-137%
|
(92)
-1%
|
(16)
+82%
|
(10)
+37%
|
(37)
-263%
|
(31)
+15%
|
(56)
-81%
|
(65)
-15%
|
(17)
+73%
|
(24)
-37%
|
(35)
-47%
|
(140)
-302%
|
(127)
+10%
|
(49)
+62%
|
(55)
-14%
|
(34)
+39%
|
(61)
-80%
|
24
N/A
|
87
+259%
|
2
-98%
|
(17)
N/A
|
(54)
-220%
|
(191)
-251%
|
(161)
+16%
|
(117)
+28%
|
(95)
+18%
|
(17)
+82%
|
(28)
-64%
|
(29)
-4%
|
(19)
+34%
|
(13)
+30%
|
(27)
-99%
|
(28)
-4%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(102)
|
0
|
(0)
|
0
|
(0)
|
(94)
|
(94)
|
0
|
89
|
82
|
46
|
42
|
(21)
|
(23)
|
(24)
|
8
|
46
|
62
|
(22)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
74
|
93
|
9
|
1
|
14
|
24
|
38
|
113
|
202
|
139
|
56
|
47
|
41
|
120
|
111
|
5
|
(62)
|
(115)
|
(91)
|
(34)
|
90
|
(18)
|
(1)
|
(103)
|
0
|
(4)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(7)
|
(14)
|
(18)
|
|
Cash from Financing Activities |
74
N/A
|
93
+26%
|
9
-90%
|
1
-88%
|
14
+1 209%
|
24
+63%
|
38
+60%
|
113
+200%
|
202
+79%
|
139
-31%
|
56
-60%
|
47
-17%
|
41
-11%
|
120
+191%
|
111
-8%
|
5
-95%
|
(62)
N/A
|
(115)
-87%
|
(91)
+21%
|
(34)
+62%
|
90
N/A
|
(18)
N/A
|
(153)
-747%
|
(103)
+33%
|
(66)
+36%
|
(4)
+94%
|
2
N/A
|
(93)
N/A
|
(95)
-2%
|
(1)
+99%
|
88
N/A
|
54
-39%
|
16
-70%
|
39
+136%
|
(26)
N/A
|
(27)
-7%
|
(28)
-1%
|
4
N/A
|
39
+974%
|
48
+24%
|
(40)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(2)
|
(2)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
3
|
5
|
1
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
(0)
|
0
|
(1)
|
2
|
4
|
|
Net Change in Cash |
(5)
N/A
|
71
N/A
|
(5)
N/A
|
(52)
-861%
|
19
N/A
|
(2)
N/A
|
(15)
-819%
|
36
N/A
|
57
+60%
|
(20)
N/A
|
(25)
-26%
|
13
N/A
|
1
-93%
|
74
+8 078%
|
39
-48%
|
(21)
N/A
|
43
N/A
|
40
-7%
|
70
+75%
|
(13)
N/A
|
71
N/A
|
211
+200%
|
55
-74%
|
(22)
N/A
|
(84)
-286%
|
3
N/A
|
130
+3 733%
|
(11)
N/A
|
(57)
-412%
|
(21)
+64%
|
14
N/A
|
12
-16%
|
(19)
N/A
|
(48)
-150%
|
(116)
-143%
|
(80)
+32%
|
(65)
+18%
|
(78)
-19%
|
(44)
+44%
|
19
N/A
|
39
+103%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(55)
N/A
|
(16)
+70%
|
(9)
+45%
|
(7)
+17%
|
20
N/A
|
(29)
N/A
|
(19)
+35%
|
(39)
-107%
|
(54)
-37%
|
(67)
-26%
|
(65)
+3%
|
(23)
+64%
|
(4)
+84%
|
(15)
-311%
|
(19)
-24%
|
33
N/A
|
121
+262%
|
180
+49%
|
195
+9%
|
161
-18%
|
107
-34%
|
278
+160%
|
206
-26%
|
115
-44%
|
(21)
N/A
|
(17)
+23%
|
28
N/A
|
52
+89%
|
27
-49%
|
8
-69%
|
(47)
N/A
|
(43)
+9%
|
(34)
+20%
|
(87)
-153%
|
(87)
-1%
|
(38)
+57%
|
(27)
+28%
|
(82)
-199%
|
(83)
-1%
|
(18)
+79%
|
89
N/A
|