Huazhu Group Ltd
HKEX:1179

Watchlist Manager
Huazhu Group Ltd Logo
Huazhu Group Ltd
HKEX:1179
Watchlist
Price: 27.35 HKD -1.62% Market Closed
Market Cap: 85.7B HKD
Have any thoughts about
Huazhu Group Ltd?
Write Note

Relative Value

The Relative Value of one Huazhu Group Ltd stock under the Base Case scenario is 51.03 HKD. Compared to the current market price of 27.35 HKD, Huazhu Group Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
51.03 HKD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
23
Median 3Y
5.4
Median 5Y
6.1
Industry
1.4
Forward
3.3
vs History
32
vs Industry
35
Median 3Y
17.6
Median 5Y
-35.4
Industry
20.7
Forward
19.8
vs History
84
vs Industry
33
Median 3Y
22.8
Median 5Y
52.9
Industry
9.5
vs History
32
vs Industry
14
Median 3Y
-29.2
Median 5Y
-24.5
Industry
19.6
vs History
80
vs Industry
14
Median 3Y
7.2
Median 5Y
7.8
Industry
2.2
vs History
86
vs Industry
29
Median 3Y
5.2
Median 5Y
5.9
Industry
1.9
Forward
3.2
vs History
86
vs Industry
41
Median 3Y
9.1
Median 5Y
10.4
Industry
3.9
vs History
80
vs Industry
38
Median 3Y
39.5
Median 5Y
44.1
Industry
10.7
Forward
11.2
vs History
34
vs Industry
42
Median 3Y
14.9
Median 5Y
-77.4
Industry
16.2
Forward
13.9
vs History
82
vs Industry
43
Median 3Y
22.8
Median 5Y
53.9
Industry
11.5
vs History
34
vs Industry
42
Median 3Y
13.9
Median 5Y
10.1
Industry
17.2
vs History
57
vs Industry
46
Median 3Y
1.5
Median 5Y
1.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Huazhu Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Huazhu Group Ltd
HKEX:1179
85.7B HKD 3.4 21 11.9 15
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top