K

Kingmaker Footwear Holdings Ltd
HKEX:1170

Watchlist Manager
Kingmaker Footwear Holdings Ltd
HKEX:1170
Watchlist
Price: 0.61 HKD 1.67%
Market Cap: 409.2m HKD
Have any thoughts about
Kingmaker Footwear Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Kingmaker Footwear Holdings Ltd stock under the Base Case scenario is 0.92 HKD. Compared to the current market price of 0.61 HKD, Kingmaker Footwear Holdings Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.92 HKD
Undervaluation 34%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Kingmaker Footwear Holdings Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Kingmaker Footwear Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Kingmaker Footwear Holdings Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

0.61 HKD
+1.67%
+1.67%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Kingmaker Footwear Holdings Ltd
HK
Textiles, Apparel & Luxury Goods
Market Cap
415.2m HKD
IPO
Sep 29, 1994
Employees
7 800
Hong Kong
Market Cap
415.2m HKD
Industry
Textiles, Apparel & Luxury Goods
IPO
Sep 29, 1994
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kingmaker Footwear Holdings Ltd

Provide an overview of the primary business activities
of Kingmaker Footwear Holdings Ltd.

What unique competitive advantages
does Kingmaker Footwear Holdings Ltd hold over its rivals?

What risks and challenges
does Kingmaker Footwear Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kingmaker Footwear Holdings Ltd.

Provide P/S
for Kingmaker Footwear Holdings Ltd.

Provide P/E
for Kingmaker Footwear Holdings Ltd.

Provide P/OCF
for Kingmaker Footwear Holdings Ltd.

Provide P/FCFE
for Kingmaker Footwear Holdings Ltd.

Provide P/B
for Kingmaker Footwear Holdings Ltd.

Provide EV/S
for Kingmaker Footwear Holdings Ltd.

Provide EV/GP
for Kingmaker Footwear Holdings Ltd.

Provide EV/EBITDA
for Kingmaker Footwear Holdings Ltd.

Provide EV/EBIT
for Kingmaker Footwear Holdings Ltd.

Provide EV/OCF
for Kingmaker Footwear Holdings Ltd.

Provide EV/FCFF
for Kingmaker Footwear Holdings Ltd.

Provide EV/IC
for Kingmaker Footwear Holdings Ltd.

Show me price targets
for Kingmaker Footwear Holdings Ltd made by professional analysts.

What are the Revenue projections
for Kingmaker Footwear Holdings Ltd?

How accurate were the past Revenue estimates
for Kingmaker Footwear Holdings Ltd?

What are the Net Income projections
for Kingmaker Footwear Holdings Ltd?

How accurate were the past Net Income estimates
for Kingmaker Footwear Holdings Ltd?

What are the EPS projections
for Kingmaker Footwear Holdings Ltd?

How accurate were the past EPS estimates
for Kingmaker Footwear Holdings Ltd?

What are the EBIT projections
for Kingmaker Footwear Holdings Ltd?

How accurate were the past EBIT estimates
for Kingmaker Footwear Holdings Ltd?

Compare the revenue forecasts
for Kingmaker Footwear Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kingmaker Footwear Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kingmaker Footwear Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kingmaker Footwear Holdings Ltd compared to its peers.

Compare the P/E ratios
of Kingmaker Footwear Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kingmaker Footwear Holdings Ltd with its peers.

Analyze the financial leverage
of Kingmaker Footwear Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Kingmaker Footwear Holdings Ltd.

Provide ROE
for Kingmaker Footwear Holdings Ltd.

Provide ROA
for Kingmaker Footwear Holdings Ltd.

Provide ROIC
for Kingmaker Footwear Holdings Ltd.

Provide ROCE
for Kingmaker Footwear Holdings Ltd.

Provide Gross Margin
for Kingmaker Footwear Holdings Ltd.

Provide Operating Margin
for Kingmaker Footwear Holdings Ltd.

Provide Net Margin
for Kingmaker Footwear Holdings Ltd.

Provide FCF Margin
for Kingmaker Footwear Holdings Ltd.

Show all solvency ratios
for Kingmaker Footwear Holdings Ltd.

Provide D/E Ratio
for Kingmaker Footwear Holdings Ltd.

Provide D/A Ratio
for Kingmaker Footwear Holdings Ltd.

Provide Interest Coverage Ratio
for Kingmaker Footwear Holdings Ltd.

Provide Altman Z-Score Ratio
for Kingmaker Footwear Holdings Ltd.

Provide Quick Ratio
for Kingmaker Footwear Holdings Ltd.

Provide Current Ratio
for Kingmaker Footwear Holdings Ltd.

Provide Cash Ratio
for Kingmaker Footwear Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Kingmaker Footwear Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Kingmaker Footwear Holdings Ltd?

What is the current Free Cash Flow
of Kingmaker Footwear Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kingmaker Footwear Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kingmaker Footwear Holdings Ltd

Current Assets 721.1m
Cash & Short-Term Investments 415.6m
Receivables 209.7m
Other Current Assets 95.8m
Non-Current Assets 788.3m
Long-Term Investments 587.5m
PP&E 199m
Intangibles 1.8m
Current Liabilities 226.2m
Accounts Payable 101.7m
Accrued Liabilities 122.4m
Other Current Liabilities 2.1m
Non-Current Liabilities 110.5m
Long-Term Debt 530k
Other Non-Current Liabilities 110m
Efficiency

Earnings Waterfall
Kingmaker Footwear Holdings Ltd

Revenue
689.3m HKD
Cost of Revenue
-660.2m HKD
Gross Profit
29.1m HKD
Operating Expenses
-58m HKD
Operating Income
-28.8m HKD
Other Expenses
49.1m HKD
Net Income
20.2m HKD

Free Cash Flow Analysis
Kingmaker Footwear Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kingmaker Footwear Holdings Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

37/100
Profitability
Score

Kingmaker Footwear Holdings Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kingmaker Footwear Holdings Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
62/100
Solvency
Score

Kingmaker Footwear Holdings Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kingmaker Footwear Holdings Ltd

There are no price targets for Kingmaker Footwear Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kingmaker Footwear Holdings Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kingmaker Footwear Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Kingmaker Footwear Holdings Ltd stock?

The intrinsic value of one Kingmaker Footwear Holdings Ltd stock under the Base Case scenario is 0.92 HKD.

Is Kingmaker Footwear Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.61 HKD, Kingmaker Footwear Holdings Ltd is Undervalued by 34%.

Back to Top