Wynn Macau Ltd
HKEX:1128

Watchlist Manager
Wynn Macau Ltd Logo
Wynn Macau Ltd
HKEX:1128
Watchlist
Price: 5.6 HKD -1.58% Market Closed
Market Cap: 29.3B HKD
Have any thoughts about
Wynn Macau Ltd?
Write Note

Relative Value

The Relative Value of one Wynn Macau Ltd stock under the Base Case scenario is 57.31 HKD. Compared to the current market price of 5.6 HKD, Wynn Macau Ltd is Undervalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
57.31 HKD
Undervaluation 90%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
92
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.1
vs History
28
vs Industry
60
Median 3Y
-0.8
Median 5Y
-0.8
Industry
20.7
Forward
1.4
vs History
47
vs Industry
76
Median 3Y
-1.4
Median 5Y
0.5
Industry
9.5
vs History
36
vs Industry
49
Median 3Y
0.6
Median 5Y
0.8
Industry
19.6
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
2.2
vs History
85
vs Industry
50
Median 3Y
2.6
Median 5Y
2.8
Industry
1.9
Forward
1
vs History
85
vs Industry
54
Median 3Y
4.8
Median 5Y
5.2
Industry
3.9
vs History
38
vs Industry
59
Median 3Y
-8.7
Median 5Y
5.2
Industry
10.7
Forward
3.7
vs History
28
vs Industry
53
Median 3Y
-8.7
Median 5Y
-9.4
Industry
16.2
Forward
5.6
vs History
47
vs Industry
61
Median 3Y
-6.4
Median 5Y
4
Industry
11.5
vs History
49
vs Industry
54
Median 3Y
-4.6
Median 5Y
4.7
Industry
17.2
vs History
61
vs Industry
45
Median 3Y
1.5
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Wynn Macau Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MO
Wynn Macau Ltd
HKEX:1128
29.4B HKD 0.1 1.4 5.7 5.7
IE
Flutter Entertainment PLC
LSE:FLTR
38.3B GBP 2 -33.1 44.1 62.3
US
Las Vegas Sands Corp
NYSE:LVS
36.3B USD 3.2 24.1 11.1 16.9
AU
Aristocrat Leisure Ltd
ASX:ALL
43.2B AUD 6.7 28.5 23.9 23.9
US
DraftKings Inc
NASDAQ:DKNG
20.9B USD 4.5 -50.2 -92.5 -43.2
MO
Sands China Ltd
HKEX:1928
155.6B HKD 2.8 18.9 11.8 18.2
SE
Evolution AB (publ)
STO:EVO
204.9B SEK 8.6 15.5 12 13.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
142.6B HKD 3.4 17.1 16.8 16.8
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.3B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
11.2B USD 0.6 12.4 5.8 8.5
US
PENN Entertainment Inc
SWB:PN1
10.8B EUR 1.8 -21 41.1 -1 706.2

See Also

Discover More
Back to Top