G

Golden Solar New Energy Technology Holdings Ltd
HKEX:1121

Watchlist Manager
Golden Solar New Energy Technology Holdings Ltd
HKEX:1121
Watchlist
Price: 2.15 HKD -1.38% Market Closed
Market Cap: 3.9B HKD
Have any thoughts about
Golden Solar New Energy Technology Holdings Ltd?
Write Note

Relative Value

The Relative Value of one Golden Solar New Energy Technology Holdings Ltd stock under the Base Case scenario is 0.21 HKD. Compared to the current market price of 2.15 HKD, Golden Solar New Energy Technology Holdings Ltd is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.21 HKD
Overvaluation 90%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
2
Median 3Y
36.3
Median 5Y
32.3
Industry
1
vs History
vs Industry
Median 3Y
-36.8
Median 5Y
-24.7
Industry
18.7
vs History
vs Industry
Median 3Y
-117.4
Median 5Y
-145.2
Industry
10.1
vs History
vs Industry
Median 3Y
-66.3
Median 5Y
-80.7
Industry
17.3
vs History
84
vs Industry
3
Median 3Y
18.1
Median 5Y
16.4
Industry
1.4
vs History
73
vs Industry
3
Median 3Y
35.5
Median 5Y
32.2
Industry
1.2
vs History
42
vs Industry
1
Median 3Y
239.7
Median 5Y
189.2
Industry
4.1
vs History
vs Industry
Median 3Y
-32
Median 5Y
-45.6
Industry
11
vs History
vs Industry
Median 3Y
-32
Median 5Y
-25
Industry
14.3
vs History
vs Industry
Median 3Y
-114.1
Median 5Y
-151.7
Industry
11
vs History
vs Industry
Median 3Y
-74.4
Median 5Y
-86.6
Industry
13.4
vs History
74
vs Industry
3
Median 3Y
25.2
Median 5Y
23.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Golden Solar New Energy Technology Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Golden Solar New Energy Technology Holdings Ltd
HKEX:1121
3.9B HKD 13.7 -10.2 -10.6 -10.6
US
Nike Inc
NYSE:NKE
114.3B USD 2.3 23.4 18 20.6
US
Deckers Outdoor Corp
NYSE:DECK
31.6B USD 6.8 36.1 26.7 28.4
CH
On Holding AG
NYSE:ONON
18.1B USD 7.5 129.3 53.8 79.8
JP
Asics Corp
TSE:7936
2.2T JPY 3.4 37 20.1 24.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
88.5B CNY 3.8 23.5 17.3 17.3
UK
Birkenstock Holding PLC
NYSE:BIRK
11.3B USD 6 56.5 21.9 27
US
Skechers USA Inc
NYSE:SKX
10.2B USD 1.2 16.2 8.3 10.3
DE
Puma SE
XETRA:PUM
6.8B EUR 0.8 25.8 12.9 12.9
US
Crocs Inc
NASDAQ:CROX
6.6B USD 1.6 7.9 7.2 7.6
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
131.3B TWD 1.5 23.4 12.3 17.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
G
Golden Solar New Energy Technology Holdings Ltd
HKEX:1121
Average EV/EBITDA: 19.8
Negative Multiple: -10.6
N/A N/A
US
Nike Inc
NYSE:NKE
18
-5%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
26.7
49%
0.5
CH
On Holding AG
NYSE:ONON
53.8
172%
0.3
JP
Asics Corp
TSE:7936
20.1
109%
0.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.3
91%
0.2
UK
Birkenstock Holding PLC
NYSE:BIRK
21.9
N/A N/A
US
Skechers USA Inc
NYSE:SKX
8.3
49%
0.2
DE
Puma SE
XETRA:PUM
12.9
30%
0.4
US
Crocs Inc
NASDAQ:CROX
7.2
3%
2.5
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
12.3
61%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
G
Golden Solar New Energy Technology Holdings Ltd
HKEX:1121
Average EV/EBIT: 24.5
Negative Multiple: -10.6
N/A N/A
US
Nike Inc
NYSE:NKE
20.6
-4%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
28.4
48%
0.6
CH
On Holding AG
NYSE:ONON
79.8
172%
0.5
JP
Asics Corp
TSE:7936
24.2
N/A N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.3
65%
0.3
UK
Birkenstock Holding PLC
NYSE:BIRK
27
N/A N/A
US
Skechers USA Inc
NYSE:SKX
10.3
56%
0.2
DE
Puma SE
XETRA:PUM
12.9
42%
0.3
US
Crocs Inc
NASDAQ:CROX
7.6
2%
4.8
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
17.2
73%
0.2

See Also

Discover More
Back to Top