Brilliance China Automotive Holdings Ltd
HKEX:1114

Watchlist Manager
Brilliance China Automotive Holdings Ltd Logo
Brilliance China Automotive Holdings Ltd
HKEX:1114
Watchlist
Price: 3.53 HKD -4.08% Market Closed
Market Cap: 17.8B HKD
Have any thoughts about
Brilliance China Automotive Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Brilliance China Automotive Holdings Ltd stock under the Base Case scenario is 4.66 HKD. Compared to the current market price of 3.53 HKD, Brilliance China Automotive Holdings Ltd is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4.66 HKD
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Brilliance China Automotive Holdings Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Brilliance China Automotive Holdings Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Brilliance China Automotive Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Brilliance China Automotive Holdings Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

3.53 HKD
-4.08%
-4.08%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Brilliance China Automotive Holdings Ltd
HK
Automobiles
Market Cap
17.8B HKD
IPO
Oct 22, 1999
Employees
5 390
Hong Kong
Market Cap
17.8B HKD
Industry
Automobiles
IPO
Oct 22, 1999
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Brilliance China Automotive Holdings Ltd

Provide an overview of the primary business activities
of Brilliance China Automotive Holdings Ltd.

What unique competitive advantages
does Brilliance China Automotive Holdings Ltd hold over its rivals?

What risks and challenges
does Brilliance China Automotive Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brilliance China Automotive Holdings Ltd.

Provide P/S
for Brilliance China Automotive Holdings Ltd.

Provide P/E
for Brilliance China Automotive Holdings Ltd.

Provide P/OCF
for Brilliance China Automotive Holdings Ltd.

Provide P/FCFE
for Brilliance China Automotive Holdings Ltd.

Provide P/B
for Brilliance China Automotive Holdings Ltd.

Provide EV/S
for Brilliance China Automotive Holdings Ltd.

Provide EV/GP
for Brilliance China Automotive Holdings Ltd.

Provide EV/EBITDA
for Brilliance China Automotive Holdings Ltd.

Provide EV/EBIT
for Brilliance China Automotive Holdings Ltd.

Provide EV/OCF
for Brilliance China Automotive Holdings Ltd.

Provide EV/FCFF
for Brilliance China Automotive Holdings Ltd.

Provide EV/IC
for Brilliance China Automotive Holdings Ltd.

Show me price targets
for Brilliance China Automotive Holdings Ltd made by professional analysts.

What are the Revenue projections
for Brilliance China Automotive Holdings Ltd?

How accurate were the past Revenue estimates
for Brilliance China Automotive Holdings Ltd?

What are the Net Income projections
for Brilliance China Automotive Holdings Ltd?

How accurate were the past Net Income estimates
for Brilliance China Automotive Holdings Ltd?

What are the EPS projections
for Brilliance China Automotive Holdings Ltd?

How accurate were the past EPS estimates
for Brilliance China Automotive Holdings Ltd?

What are the EBIT projections
for Brilliance China Automotive Holdings Ltd?

How accurate were the past EBIT estimates
for Brilliance China Automotive Holdings Ltd?

Compare the revenue forecasts
for Brilliance China Automotive Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Brilliance China Automotive Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brilliance China Automotive Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brilliance China Automotive Holdings Ltd compared to its peers.

Compare the P/E ratios
of Brilliance China Automotive Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Brilliance China Automotive Holdings Ltd with its peers.

Analyze the financial leverage
of Brilliance China Automotive Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Brilliance China Automotive Holdings Ltd.

Provide ROE
for Brilliance China Automotive Holdings Ltd.

Provide ROA
for Brilliance China Automotive Holdings Ltd.

Provide ROIC
for Brilliance China Automotive Holdings Ltd.

Provide ROCE
for Brilliance China Automotive Holdings Ltd.

Provide Gross Margin
for Brilliance China Automotive Holdings Ltd.

Provide Operating Margin
for Brilliance China Automotive Holdings Ltd.

Provide Net Margin
for Brilliance China Automotive Holdings Ltd.

Provide FCF Margin
for Brilliance China Automotive Holdings Ltd.

Show all solvency ratios
for Brilliance China Automotive Holdings Ltd.

Provide D/E Ratio
for Brilliance China Automotive Holdings Ltd.

Provide D/A Ratio
for Brilliance China Automotive Holdings Ltd.

Provide Interest Coverage Ratio
for Brilliance China Automotive Holdings Ltd.

Provide Altman Z-Score Ratio
for Brilliance China Automotive Holdings Ltd.

Provide Quick Ratio
for Brilliance China Automotive Holdings Ltd.

Provide Current Ratio
for Brilliance China Automotive Holdings Ltd.

Provide Cash Ratio
for Brilliance China Automotive Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Brilliance China Automotive Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Brilliance China Automotive Holdings Ltd?

What is the current Free Cash Flow
of Brilliance China Automotive Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Brilliance China Automotive Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brilliance China Automotive Holdings Ltd

Current Assets 33.7B
Cash & Short-Term Investments 28B
Receivables 5B
Other Current Assets 664.2m
Non-Current Assets 14.9B
Long-Term Investments 11.5B
PP&E 1.2B
Intangibles 143.9m
Other Non-Current Assets 2B
Current Liabilities 22.3B
Accounts Payable 265.6m
Accrued Liabilities 6.6m
Short-Term Debt 815.9m
Other Current Liabilities 21.2B
Non-Current Liabilities 1.2B
Long-Term Debt 23.8m
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Brilliance China Automotive Holdings Ltd

Revenue
1.1B CNY
Cost of Revenue
-881.9m CNY
Gross Profit
249.7m CNY
Operating Expenses
-490.6m CNY
Operating Income
-240.9m CNY
Other Expenses
5.7B CNY
Net Income
5.5B CNY

Free Cash Flow Analysis
Brilliance China Automotive Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Brilliance China Automotive Holdings Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
ROIC is Increasing
Negative Free Cash Flow
Positive 3-Year Average ROE
48/100
Profitability
Score

Brilliance China Automotive Holdings Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Brilliance China Automotive Holdings Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

Brilliance China Automotive Holdings Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Brilliance China Automotive Holdings Ltd

Wall Street analysts forecast Brilliance China Automotive Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Brilliance China Automotive Holdings Ltd is 5 HKD with a low forecast of 3.23 HKD and a high forecast of 6.51 HKD.

Lowest
Price Target
3.23 HKD
8% Downside
Average
Price Target
5 HKD
42% Upside
Highest
Price Target
6.51 HKD
84% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Brilliance China Automotive Holdings Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Brilliance China Automotive Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Brilliance China Automotive Holdings Ltd stock?

The intrinsic value of one Brilliance China Automotive Holdings Ltd stock under the Base Case scenario is 4.66 HKD.

Is Brilliance China Automotive Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 3.53 HKD, Brilliance China Automotive Holdings Ltd is Undervalued by 24%.

Back to Top