Health and Happiness (H&H) International Holdings Ltd
HKEX:1112

Watchlist Manager
Health and Happiness (H&H) International Holdings Ltd Logo
Health and Happiness (H&H) International Holdings Ltd
HKEX:1112
Watchlist
Price: 8.93 HKD 0.56%
Market Cap: 5.8B HKD
Have any thoughts about
Health and Happiness (H&H) International Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Health and Happiness (H&H) International Holdings Ltd

Revenue
13.6B CNY
Cost of Revenue
-5.5B CNY
Gross Profit
8.1B CNY
Operating Expenses
-6.7B CNY
Operating Income
1.4B CNY
Other Expenses
-1.1B CNY
Net Income
279.6m CNY

Income Statement
Health and Happiness (H&H) International Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 234
N/A
1 605
+30%
2 189
+36%
2 684
+23%
3 382
+26%
4 081
+21%
4 561
+12%
4 689
+3%
4 732
+1%
4 506
-5%
4 819
+7%
5 864
+22%
6 506
+11%
7 049
+8%
8 095
+15%
9 118
+13%
10 132
+11%
10 654
+5%
10 925
+3%
10 997
+1%
11 195
+2%
11 452
+2%
11 548
+1%
12 079
+5%
12 776
+6%
13 801
+8%
13 926
+1%
13 638
-2%
Gross Profit
Cost of Revenue
(356)
(491)
(733)
(924)
(1 153)
(1 376)
(1 586)
(1 738)
(1 805)
(1 781)
(1 834)
(2 094)
(2 447)
(2 602)
(2 830)
(3 092)
(3 393)
(3 567)
(3 697)
(3 762)
(4 008)
(4 272)
(4 300)
(4 562)
(5 072)
(5 527)
(5 632)
(5 534)
Gross Profit
877
N/A
1 114
+27%
1 456
+31%
1 760
+21%
2 229
+27%
2 705
+21%
2 975
+10%
2 951
-1%
2 927
-1%
2 724
-7%
2 985
+10%
3 770
+26%
4 059
+8%
4 447
+10%
5 266
+18%
6 026
+14%
6 740
+12%
7 087
+5%
7 229
+2%
7 236
+0%
7 187
-1%
7 179
0%
7 248
+1%
7 517
+4%
7 703
+2%
8 274
+7%
8 294
+0%
8 104
-2%
Operating Income
Operating Expenses
(549)
(697)
(812)
(986)
(1 232)
(1 461)
(1 741)
(1 892)
(1 836)
(1 792)
(2 339)
(2 627)
(2 421)
(2 737)
(3 535)
(4 286)
(4 760)
(4 920)
(5 272)
(5 404)
(5 393)
(5 525)
(5 781)
(6 175)
(6 105)
(6 541)
(6 575)
(6 736)
Selling, General & Administrative
(537)
(681)
(791)
(953)
(1 195)
(1 415)
(1 690)
(1 831)
(1 763)
(1 703)
(2 261)
(2 555)
(2 319)
(2 491)
(3 193)
(3 743)
(4 323)
(4 753)
(5 133)
(5 216)
(5 290)
(5 421)
(5 687)
(5 980)
(5 992)
(6 254)
(6 451)
(6 449)
Research & Development
0
(5)
(20)
(23)
0
(19)
0
0
0
(42)
(84)
(84)
(77)
(74)
(99)
(121)
(151)
(165)
(164)
(148)
(139)
(140)
(144)
0
(158)
(85)
(206)
(225)
Other Operating Expenses
(10)
(10)
(2)
(9)
(38)
(26)
(51)
(61)
(73)
(47)
6
12
(25)
(173)
(244)
(422)
(286)
(3)
25
(40)
36
36
49
(194)
45
(201)
82
(62)
Operating Income
329
N/A
418
+27%
644
+54%
775
+20%
997
+29%
1 244
+25%
1 234
-1%
1 059
-14%
1 091
+3%
932
-15%
645
-31%
1 143
+77%
1 638
+43%
1 709
+4%
1 730
+1%
1 740
+1%
1 979
+14%
2 167
+9%
1 957
-10%
1 832
-6%
1 794
-2%
1 654
-8%
1 467
-11%
1 342
-8%
1 598
+19%
1 734
+8%
1 719
-1%
1 368
-20%
Pre-Tax Income
Interest Income Expense
5
30
70
63
54
91
91
42
27
33
(143)
(189)
(111)
(251)
(333)
(357)
(417)
(255)
(301)
(252)
(133)
(351)
(537)
(484)
(490)
(566)
(741)
(848)
Non-Reccuring Items
0
0
0
0
0
(163)
(163)
0
0
0
0
(18)
(18)
(14)
(13)
10
(34)
(39)
(90)
0
(14)
19
(58)
3
(114)
42
(78)
5
Total Other Income
1
0
(2)
(1)
(1)
(1)
0
0
0
(0)
0
(52)
(52)
(16)
(15)
0
0
0
0
(21)
(43)
(44)
(21)
1
36
43
34
30
Pre-Tax Income
334
N/A
448
+34%
714
+59%
837
+17%
1 051
+26%
1 172
+12%
1 162
-1%
1 101
-5%
1 118
+2%
965
-14%
503
-48%
884
+76%
1 457
+65%
1 428
-2%
1 369
-4%
1 392
+2%
1 528
+10%
1 873
+23%
1 565
-16%
1 560
0%
1 605
+3%
1 279
-20%
850
-34%
861
+1%
1 031
+20%
1 253
+22%
934
-25%
554
-41%
Net Income
Tax Provision
(68)
(103)
(187)
(232)
(308)
(405)
(341)
(266)
(312)
(266)
(210)
(392)
(405)
(384)
(440)
(476)
(685)
(701)
(560)
(550)
(468)
(359)
(342)
(379)
(419)
(508)
(352)
(275)
Income from Continuing Operations
266
345
527
606
743
767
821
835
807
700
293
493
1 052
1 044
928
916
843
1 172
1 005
1 010
1 137
920
508
482
612
745
582
280
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(42)
(90)
(98)
(50)
4
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
266
N/A
345
+30%
527
+53%
606
+15%
743
+23%
767
+3%
821
+7%
835
+2%
807
-3%
700
-13%
251
-64%
403
+61%
954
+137%
999
+5%
933
-7%
916
-2%
843
-8%
1 172
+39%
1 005
-14%
1 010
+0%
1 137
+13%
920
-19%
508
-45%
482
-5%
612
+27%
745
+22%
582
-22%
280
-52%
EPS (Diluted)
0.58
N/A
0.56
-3%
0.86
+54%
0.99
+15%
1.22
+23%
1.26
+3%
1.34
+6%
1.36
+1%
1.31
-4%
1.13
-14%
0.4
-65%
0.63
+58%
1.5
+138%
1.57
+5%
1.46
-7%
1.42
-3%
1.3
-8%
1.8
+38%
1.55
-14%
1.56
+1%
1.76
+13%
1.42
-19%
0.79
-44%
0.75
-5%
0.95
+27%
1.16
+22%
0.9
-22%
0.43
-52%

See Also

Discover More