China Resources Land Ltd
HKEX:1109

Watchlist Manager
China Resources Land Ltd Logo
China Resources Land Ltd
HKEX:1109
Watchlist
Price: 22.6 HKD -4.03% Market Closed
Market Cap: 161.2B HKD
Have any thoughts about
China Resources Land Ltd?
Write Note

Intrinsic Value

China Resources Land Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one China Resources Land Ltd stock under the Base Case scenario is 64.01 HKD. Compared to the current market price of 22.6 HKD, China Resources Land Ltd is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
64.01 HKD
Undervaluation 65%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
China Resources Land Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for China Resources Land Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about China Resources Land Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about China Resources Land Ltd

Provide an overview of the primary business activities
of China Resources Land Ltd.

What unique competitive advantages
does China Resources Land Ltd hold over its rivals?

What risks and challenges
does China Resources Land Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Resources Land Ltd.

Provide P/S
for China Resources Land Ltd.

Provide P/E
for China Resources Land Ltd.

Provide P/OCF
for China Resources Land Ltd.

Provide P/FCFE
for China Resources Land Ltd.

Provide P/B
for China Resources Land Ltd.

Provide EV/S
for China Resources Land Ltd.

Provide EV/GP
for China Resources Land Ltd.

Provide EV/EBITDA
for China Resources Land Ltd.

Provide EV/EBIT
for China Resources Land Ltd.

Provide EV/OCF
for China Resources Land Ltd.

Provide EV/FCFF
for China Resources Land Ltd.

Provide EV/IC
for China Resources Land Ltd.

Show me price targets
for China Resources Land Ltd made by professional analysts.

What are the Revenue projections
for China Resources Land Ltd?

How accurate were the past Revenue estimates
for China Resources Land Ltd?

What are the Net Income projections
for China Resources Land Ltd?

How accurate were the past Net Income estimates
for China Resources Land Ltd?

What are the EPS projections
for China Resources Land Ltd?

How accurate were the past EPS estimates
for China Resources Land Ltd?

What are the EBIT projections
for China Resources Land Ltd?

How accurate were the past EBIT estimates
for China Resources Land Ltd?

Compare the revenue forecasts
for China Resources Land Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Resources Land Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Resources Land Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Resources Land Ltd compared to its peers.

Compare the P/E ratios
of China Resources Land Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Resources Land Ltd with its peers.

Analyze the financial leverage
of China Resources Land Ltd compared to its main competitors.

Show all profitability ratios
for China Resources Land Ltd.

Provide ROE
for China Resources Land Ltd.

Provide ROA
for China Resources Land Ltd.

Provide ROIC
for China Resources Land Ltd.

Provide ROCE
for China Resources Land Ltd.

Provide Gross Margin
for China Resources Land Ltd.

Provide Operating Margin
for China Resources Land Ltd.

Provide Net Margin
for China Resources Land Ltd.

Provide FCF Margin
for China Resources Land Ltd.

Show all solvency ratios
for China Resources Land Ltd.

Provide D/E Ratio
for China Resources Land Ltd.

Provide D/A Ratio
for China Resources Land Ltd.

Provide Interest Coverage Ratio
for China Resources Land Ltd.

Provide Altman Z-Score Ratio
for China Resources Land Ltd.

Provide Quick Ratio
for China Resources Land Ltd.

Provide Current Ratio
for China Resources Land Ltd.

Provide Cash Ratio
for China Resources Land Ltd.

What is the historical Revenue growth
over the last 5 years for China Resources Land Ltd?

What is the historical Net Income growth
over the last 5 years for China Resources Land Ltd?

What is the current Free Cash Flow
of China Resources Land Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Resources Land Ltd.

Business Breakdown

China Resources Land Ltd, a prominent player in the real estate sector, is part of the larger China Resources Group, one of China’s largest state-owned conglomerates. Established in 1994, the company has made a name for itself by developing high-quality residential and commercial properties across major cities in China. With a reputation for excellence and a commitment to sustainable urban development, China Resources Land focuses on creating integrated communities that enhance the living standards and experiences of its residents. As an investor, you would appreciate their strategic approach to land acquisitions and project development, which have consistently led to strong financial perfor...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Resources Land Ltd

Current Assets 821B
Cash & Short-Term Investments 131.7B
Receivables 87.5B
Other Current Assets 601.8B
Non-Current Assets 385.5B
Long-Term Investments 334.2B
PP&E 20.3B
Intangibles 3.2B
Other Non-Current Assets 27.7B
Current Liabilities 622.9B
Accounts Payable 79B
Short-Term Debt 6B
Other Current Liabilities 538B
Non-Current Liabilities 334.8B
Long-Term Debt 184.1B
Other Non-Current Liabilities 150.7B
Efficiency

Earnings Waterfall
China Resources Land Ltd

Revenue
257.3B CNY
Cost of Revenue
-195.2B CNY
Gross Profit
62.1B CNY
Operating Expenses
-12.6B CNY
Operating Income
49.5B CNY
Other Expenses
-21.6B CNY
Net Income
27.9B CNY

Free Cash Flow Analysis
China Resources Land Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Resources Land Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Exceptional 1-Year Revenue Growth
53/100
Profitability
Score

China Resources Land Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Resources Land Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
40/100
Solvency
Score

China Resources Land Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Resources Land Ltd

Wall Street analysts forecast China Resources Land Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Resources Land Ltd is 36.35 HKD with a low forecast of 25.19 HKD and a high forecast of 50.4 HKD.

Lowest
Price Target
25.19 HKD
11% Upside
Average
Price Target
36.35 HKD
61% Upside
Highest
Price Target
50.4 HKD
123% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Resources Land Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Resources Land Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

China Resources Land Ltd Logo
China Resources Land Ltd

Country

Hong Kong

Industry

Real Estate

Market Cap

161.2B HKD

Dividend Yield

7.01%

Description

China Resources Land Ltd. is an investment holding company, which engages in the investment and management of real estate properties. Along with subsidiaries, the Company operates its business through four segments: The Development Properties for Sale segment, the Property Investment and Management segment, the Hotel Operations segment, the Construction, Decoration Service and Others segment. The Company’s investment properties include commercial buildings, offices and hotels, among others. Its major investment properties include Shenzhen MIXc, Hangzhou MIXc, Shenyang MIXc, Beijing CR Building, Beijing Qinghe Hi5 Office, among others.

Contact

46th Floor, China Resources Building, 26 Harbour Road, Wanchai
+85228772330.0
www.crland.com.hk

IPO

1996-11-08

Employees

47 537

Officers

Executive Chairman
Mr. Xin Li
Executive Vice Chairman of the Board
Mr. Dawei Zhang
CFO & Executive Director
Mr. Shiqing Guo
Senior VP, Chief Strategy Officer & Executive Director
Mr. Ji Xie
Executive Director & COO
Mr. Wei Chen
Senior VP & Chief Information Officer
Mr. Xiaokai Kong
Show More
Senior Vice President
Mr. Linkang Yu
Show Less

See Also

Discover More
What is the Intrinsic Value of one China Resources Land Ltd stock?

The intrinsic value of one China Resources Land Ltd stock under the Base Case scenario is 64.01 HKD.

Is China Resources Land Ltd stock undervalued or overvalued?

Compared to the current market price of 22.6 HKD, China Resources Land Ltd is Undervalued by 65%.

Back to Top