China Resources Land Ltd
HKEX:1109
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
19.12
32.85
|
Price Target |
|
We'll email you a reminder when the closing price reaches HKD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
China Resources Land Ltd
Revenue
|
257.3B
CNY
|
Cost of Revenue
|
-195.2B
CNY
|
Gross Profit
|
62.1B
CNY
|
Operating Expenses
|
-8.1B
CNY
|
Operating Income
|
54B
CNY
|
Other Expenses
|
-26.1B
CNY
|
Net Income
|
27.9B
CNY
|
Income Statement
China Resources Land Ltd
Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 546
N/A
|
2 008
+30%
|
2 778
+38%
|
2 848
+3%
|
2 578
-9%
|
4 023
+56%
|
4 720
+17%
|
5 510
+17%
|
6 453
+17%
|
8 315
+29%
|
8 615
+4%
|
14 671
+70%
|
22 633
+54%
|
22 413
-1%
|
17 939
-20%
|
29 517
+65%
|
29 502
0%
|
36 052
+22%
|
42 184
+17%
|
56 387
+34%
|
66 575
+18%
|
80 469
+21%
|
78 274
-3%
|
90 140
+15%
|
92 204
+2%
|
96 340
+4%
|
87 455
-9%
|
101 943
+17%
|
114 550
+12%
|
121 189
+6%
|
123 260
+2%
|
148 167
+20%
|
147 337
-1%
|
179 587
+22%
|
208 311
+16%
|
212 108
+2%
|
211 261
0%
|
207 061
-2%
|
207 139
+0%
|
251 137
+21%
|
257 292
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 463)
|
(1 785)
|
(2 313)
|
(2 295)
|
(1 888)
|
(2 911)
|
(3 262)
|
(3 485)
|
(4 256)
|
(5 349)
|
(5 429)
|
(9 405)
|
(14 296)
|
(13 570)
|
(10 649)
|
(17 819)
|
(17 415)
|
(22 482)
|
(27 724)
|
(40 500)
|
(47 730)
|
(55 932)
|
(53 884)
|
(62 080)
|
(62 791)
|
(63 833)
|
(57 594)
|
(60 981)
|
(63 434)
|
(68 607)
|
(74 225)
|
(92 029)
|
(93 619)
|
(124 172)
|
(144 884)
|
(154 909)
|
(157 534)
|
(152 771)
|
(153 762)
|
(187 975)
|
(195 226)
|
|
Gross Profit |
83
N/A
|
223
+169%
|
466
+109%
|
554
+19%
|
690
+25%
|
1 112
+61%
|
1 458
+31%
|
2 024
+39%
|
2 197
+9%
|
2 968
+35%
|
3 187
+7%
|
5 266
+65%
|
8 337
+58%
|
8 843
+6%
|
7 290
-18%
|
11 698
+60%
|
12 087
+3%
|
13 570
+12%
|
14 460
+7%
|
15 887
+10%
|
18 846
+19%
|
24 537
+30%
|
24 390
-1%
|
28 059
+15%
|
29 413
+5%
|
32 507
+11%
|
29 860
-8%
|
40 962
+37%
|
51 116
+25%
|
52 582
+3%
|
49 034
-7%
|
56 139
+14%
|
53 717
-4%
|
55 415
+3%
|
63 427
+14%
|
57 200
-10%
|
53 727
-6%
|
54 291
+1%
|
53 377
-2%
|
63 162
+18%
|
62 067
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(45)
|
(125)
|
(117)
|
12
|
135
|
(148)
|
(600)
|
(365)
|
(554)
|
(720)
|
(737)
|
(1 153)
|
(1 510)
|
(1 333)
|
(1 445)
|
(2 317)
|
(2 371)
|
(2 740)
|
(3 117)
|
(3 047)
|
(3 344)
|
(4 432)
|
(4 057)
|
(5 145)
|
(4 396)
|
(4 933)
|
(5 118)
|
(6 533)
|
(6 822)
|
(7 881)
|
(8 855)
|
(10 313)
|
(9 828)
|
(9 445)
|
(10 885)
|
(10 979)
|
(9 973)
|
(10 132)
|
(10 959)
|
(12 979)
|
(8 094)
|
|
Selling, General & Administrative |
(132)
|
(216)
|
(234)
|
(279)
|
(374)
|
(358)
|
(365)
|
(405)
|
(606)
|
(850)
|
(870)
|
(1 274)
|
(1 636)
|
(1 549)
|
(1 680)
|
(3 040)
|
(3 228)
|
(3 032)
|
(3 325)
|
(3 110)
|
(3 427)
|
(4 776)
|
(4 463)
|
(5 551)
|
(5 858)
|
(5 577)
|
(5 607)
|
(7 036)
|
(7 355)
|
(8 337)
|
(9 398)
|
(10 942)
|
(10 424)
|
(10 439)
|
(11 780)
|
(11 965)
|
(11 241)
|
(11 280)
|
(12 003)
|
(13 980)
|
(13 622)
|
|
Other Operating Expenses |
87
|
91
|
117
|
291
|
509
|
211
|
(235)
|
41
|
52
|
129
|
133
|
123
|
127
|
217
|
236
|
723
|
856
|
291
|
209
|
64
|
82
|
344
|
406
|
406
|
1 462
|
644
|
487
|
503
|
533
|
456
|
543
|
629
|
595
|
994
|
895
|
987
|
1 268
|
1 149
|
1 044
|
1 002
|
5 528
|
|
Operating Income |
38
N/A
|
98
+158%
|
348
+255%
|
565
+62%
|
824
+46%
|
964
+17%
|
859
-11%
|
1 660
+93%
|
1 643
-1%
|
2 246
+37%
|
2 449
+9%
|
4 113
+68%
|
6 827
+66%
|
7 510
+10%
|
5 845
-22%
|
9 382
+61%
|
9 716
+4%
|
10 829
+11%
|
11 343
+5%
|
12 840
+13%
|
15 501
+21%
|
20 105
+30%
|
20 333
+1%
|
22 915
+13%
|
25 017
+9%
|
27 574
+10%
|
24 741
-10%
|
34 429
+39%
|
44 295
+29%
|
44 701
+1%
|
40 179
-10%
|
45 825
+14%
|
43 889
-4%
|
45 970
+5%
|
52 541
+14%
|
46 221
-12%
|
43 754
-5%
|
44 159
+1%
|
42 417
-4%
|
50 183
+18%
|
53 972
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(25)
|
(13)
|
(40)
|
(54)
|
(86)
|
368
|
727
|
1 030
|
1 156
|
426
|
1 128
|
2 084
|
3 244
|
2 597
|
2 937
|
2 637
|
2 376
|
3 340
|
3 955
|
6 353
|
4 958
|
4 443
|
4 156
|
4 714
|
5 053
|
6 439
|
5 379
|
5 216
|
5 881
|
6 941
|
13 278
|
15 197
|
13 898
|
14 408
|
13 722
|
14 325
|
11 399
|
10 456
|
12 713
|
11 899
|
10 189
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(161)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
951
|
0
|
0
|
0
|
0
|
0
|
234
|
554
|
320
|
163
|
4
|
(158)
|
(14)
|
334
|
1 053
|
3 806
|
4 523
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
0
|
1
|
(1)
|
(2)
|
1
|
1
|
(64)
|
(89)
|
(26)
|
15
|
15
|
0
|
0
|
0
|
1
|
(193)
|
(261)
|
(185)
|
(166)
|
(220)
|
(214)
|
(150)
|
(185)
|
(197)
|
(215)
|
(210)
|
(208)
|
(167)
|
(147)
|
(159)
|
(179)
|
(167)
|
(126)
|
|
Pre-Tax Income |
13
N/A
|
85
+554%
|
308
+262%
|
511
+66%
|
739
+45%
|
1 172
+59%
|
1 585
+35%
|
2 689
+70%
|
2 799
+4%
|
2 673
-5%
|
3 576
+34%
|
6 195
+73%
|
10 072
+63%
|
10 108
+0%
|
8 769
-13%
|
11 980
+37%
|
12 066
+1%
|
14 184
+18%
|
15 313
+8%
|
19 193
+25%
|
20 459
+7%
|
24 548
+20%
|
24 490
0%
|
28 386
+16%
|
29 809
+5%
|
33 827
+13%
|
29 955
-11%
|
39 425
+32%
|
49 962
+27%
|
51 726
+4%
|
53 826
+4%
|
61 145
+14%
|
57 735
-6%
|
60 172
+4%
|
65 897
+10%
|
60 366
-8%
|
55 340
-8%
|
55 509
+0%
|
58 757
+6%
|
66 438
+13%
|
64 035
-4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6)
|
(116)
|
(140)
|
(49)
|
(133)
|
(299)
|
(505)
|
(1 255)
|
(1 159)
|
(857)
|
(1 191)
|
(2 013)
|
(3 252)
|
(3 719)
|
(3 289)
|
(5 079)
|
(5 234)
|
(5 118)
|
(5 446)
|
(7 184)
|
(7 884)
|
(9 766)
|
(9 802)
|
(11 416)
|
(12 243)
|
(14 001)
|
(12 799)
|
(17 675)
|
(22 990)
|
(24 449)
|
(22 632)
|
(26 682)
|
(24 829)
|
(26 082)
|
(29 282)
|
(22 970)
|
(20 851)
|
(23 140)
|
(23 012)
|
(29 134)
|
(30 276)
|
|
Income from Continuing Operations |
8
|
(31)
|
168
|
461
|
605
|
873
|
1 080
|
1 434
|
1 640
|
1 816
|
2 385
|
4 182
|
6 819
|
6 388
|
5 481
|
6 902
|
6 833
|
9 067
|
9 867
|
12 009
|
12 574
|
14 782
|
14 688
|
16 970
|
17 566
|
19 826
|
17 156
|
21 750
|
26 972
|
27 277
|
31 194
|
34 463
|
32 905
|
34 090
|
36 615
|
37 395
|
34 489
|
32 370
|
35 745
|
37 304
|
33 759
|
|
Income to Minority Interest |
65
|
53
|
13
|
(56)
|
(44)
|
7
|
3
|
(42)
|
(64)
|
(40)
|
(224)
|
(389)
|
(1 154)
|
(1 150)
|
(220)
|
(168)
|
0
|
(466)
|
(782)
|
(390)
|
(403)
|
(1 200)
|
(1 537)
|
(1 617)
|
(1 924)
|
(2 642)
|
(2 330)
|
(2 060)
|
(2 807)
|
(2 752)
|
(2 782)
|
(5 390)
|
(5 113)
|
(4 060)
|
(5 052)
|
(4 994)
|
(4 611)
|
(4 278)
|
(4 518)
|
(5 938)
|
(5 879)
|
|
Net Income (Common) |
73
N/A
|
22
-70%
|
181
+723%
|
405
+124%
|
561
+39%
|
880
+57%
|
1 083
+23%
|
1 392
+29%
|
1 576
+13%
|
1 776
+13%
|
2 160
+22%
|
3 792
+76%
|
5 665
+49%
|
5 238
-8%
|
5 261
+0%
|
6 734
+28%
|
6 715
0%
|
8 601
+28%
|
9 085
+6%
|
11 619
+28%
|
12 171
+5%
|
13 582
+12%
|
13 151
-3%
|
15 353
+17%
|
15 642
+2%
|
17 184
+10%
|
14 826
-14%
|
19 690
+33%
|
24 027
+22%
|
24 238
+1%
|
28 113
+16%
|
28 784
+2%
|
27 431
-5%
|
29 810
+9%
|
31 562
+6%
|
32 401
+3%
|
29 879
-8%
|
28 092
-6%
|
31 227
+11%
|
31 365
+0%
|
27 881
-11%
|
|
EPS (Diluted) |
0.04
N/A
|
0.01
-75%
|
0.11
+1 000%
|
0.25
+127%
|
0.17
-32%
|
0.27
+59%
|
0.32
+19%
|
0.37
+16%
|
0.39
+5%
|
0.36
-8%
|
0.44
+22%
|
0.74
+68%
|
1.09
+47%
|
1.01
-7%
|
0.94
-7%
|
1.18
+26%
|
1.13
-4%
|
1.42
+26%
|
1.51
+6%
|
1.93
+28%
|
1.86
-4%
|
2.08
+12%
|
2
-4%
|
2.27
+14%
|
2.27
N/A
|
2.48
+9%
|
2.14
-14%
|
2.84
+33%
|
3.47
+22%
|
3.5
+1%
|
4.06
+16%
|
4.13
+2%
|
3.84
-7%
|
4.18
+9%
|
4.43
+6%
|
4.54
+2%
|
4.19
-8%
|
3.94
-6%
|
4.38
+11%
|
4.4
+0%
|
3.91
-11%
|