A

APAC Resources Ltd
HKEX:1104

Watchlist Manager
APAC Resources Ltd
HKEX:1104
Watchlist
Price: 1.06 HKD -2.75%
Market Cap: 1.4B HKD
Have any thoughts about
APAC Resources Ltd?
Write Note

Income Statement

Earnings Waterfall
APAC Resources Ltd

Revenue
1.3B HKD
Cost of Revenue
-1.2B HKD
Gross Profit
93.1m HKD
Operating Expenses
-65.4m HKD
Operating Income
27.7m HKD
Other Expenses
290.4m HKD
Net Income
318.1m HKD

Income Statement
APAC Resources Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
62
N/A
0
N/A
22
N/A
63
+184%
68
+8%
33
-52%
23
-31%
36
+57%
65
+83%
217
+232%
299
+38%
128
-57%
301
+135%
680
+125%
849
+25%
769
-9%
979
+27%
1 050
+7%
812
-23%
1 105
+36%
1 202
+9%
775
-36%
428
-45%
256
-40%
121
-53%
123
+2%
91
-26%
100
+10%
124
+24%
156
+26%
180
+16%
109
-39%
348
+219%
437
+25%
430
-2%
565
+31%
341
-40%
349
+2%
375
+7%
432
+15%
1 264
+193%
Gross Profit
Cost of Revenue
(70)
0
(21)
(61)
(66)
(33)
(22)
(34)
(65)
(210)
(283)
(121)
(263)
(564)
(721)
(704)
(959)
(1 047)
(812)
(1 092)
(1 149)
(721)
(414)
(248)
(106)
(97)
(75)
(95)
(107)
(115)
(122)
(52)
(288)
(387)
(360)
(462)
(235)
(268)
(346)
(411)
(1 171)
Gross Profit
(7)
N/A
0
N/A
1
N/A
3
+200%
2
-15%
1
-78%
1
+140%
2
+42%
0
N/A
7
N/A
16
+115%
8
-50%
39
+395%
115
+198%
127
+11%
65
-49%
20
-69%
4
-83%
0
-91%
13
+4 067%
54
+330%
53
-1%
14
-74%
8
-43%
15
+84%
26
+81%
16
-38%
6
-66%
17
+204%
41
+145%
58
+42%
57
-2%
61
+5%
50
-18%
70
+41%
103
+46%
106
+4%
81
-24%
29
-64%
21
-27%
93
+338%
Operating Income
Operating Expenses
(47)
(17)
(24)
(10)
6
(9)
29
24
(232)
(292)
(150)
(75)
(8)
(31)
(77)
(96)
(74)
(81)
(74)
(59)
(54)
(17)
(14)
(31)
(33)
(35)
(35)
(33)
(38)
(35)
(33)
(33)
(31)
(17)
(39)
(123)
(106)
(41)
(47)
(74)
(65)
Selling, General & Administrative
(47)
(17)
(24)
(26)
(10)
(10)
(11)
(7)
(261)
(315)
(107)
(65)
(43)
(30)
(60)
(115)
(93)
(82)
(78)
(65)
(61)
(65)
(54)
(32)
(33)
(36)
(36)
(34)
(39)
(40)
(38)
(38)
(41)
(49)
(67)
(126)
(132)
(57)
(56)
(76)
(38)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(14)
(26)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(2)
(3)
(3)
(3)
(3)
Other Operating Expenses
0
0
0
16
16
1
40
31
29
23
(44)
(10)
35
(0)
(17)
19
19
1
4
6
7
48
39
1
0
1
1
1
1
5
5
5
10
32
28
8
28
20
14
20
2
Operating Income
(55)
N/A
(17)
+68%
(23)
-31%
(8)
+66%
8
N/A
(8)
N/A
31
N/A
26
-15%
(232)
N/A
(285)
-23%
(135)
+53%
(68)
+50%
31
N/A
85
+172%
50
-41%
(31)
N/A
(54)
-76%
(78)
-44%
(74)
+5%
(46)
+37%
0
N/A
37
+36 400%
(1)
N/A
(23)
-3 729%
(19)
+19%
(9)
+53%
(18)
-109%
(27)
-50%
(21)
+24%
6
N/A
26
+346%
24
-8%
30
+24%
33
+11%
32
-4%
(20)
N/A
0
N/A
40
+14 084%
(18)
N/A
(52)
-190%
28
N/A
Pre-Tax Income
Interest Income Expense
(0)
0
(0)
(1)
(2)
(2)
(2)
149
576
747
(402)
(532)
201
153
967
891
146
(69)
(41)
77
136
249
(1 401)
(1 489)
(73)
135
297
245
515
269
(425)
(54)
338
89
622
810
679
(72)
(389)
(20)
403
Non-Reccuring Items
0
0
0
0
0
0
(3)
(2)
2
0
(716)
(716)
163
183
178
383
211
(95)
(77)
(2 108)
(972)
627
96
661
10
(142)
222
400
213
46
57
640
475
(551)
47
578
(757)
(415)
172
(283)
(140)
Gain/Loss on Disposition of Assets
0
0
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
(25)
(13)
0
(0)
0
0
0
0
(0)
(0)
0
0
0
0
0
(1)
0
0
0
0
0
0
(0)
0
(1)
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
Pre-Tax Income
(55)
N/A
(17)
+68%
(36)
-110%
(22)
+39%
7
N/A
(10)
N/A
25
N/A
173
+588%
345
+99%
462
+34%
(1 252)
N/A
(1 315)
-5%
394
N/A
420
+6%
1 195
+185%
1 244
+4%
303
-76%
(241)
N/A
(192)
+20%
(2 077)
-982%
(836)
+60%
913
N/A
(1 306)
N/A
(850)
+35%
(82)
+90%
(16)
+81%
501
N/A
617
+23%
707
+14%
321
-55%
(341)
N/A
609
N/A
842
+38%
(429)
N/A
702
N/A
1 368
+95%
(77)
N/A
(446)
-478%
(235)
+47%
(356)
-51%
291
N/A
Net Income
Tax Provision
0
0
0
(0)
0
0
(0)
(0)
0
(1)
(1)
(33)
(22)
(67)
(91)
75
85
(2)
1
(3)
(9)
(5)
0
2
3
(1)
(61)
(69)
(8)
7
6
(1)
(1)
0
(1)
(11)
(18)
(20)
(1)
27
(2)
Income from Continuing Operations
(55)
(17)
(36)
(22)
7
(10)
25
173
345
461
(1 253)
(1 348)
373
353
1 105
1 319
388
(243)
(191)
(2 080)
(845)
907
(1 306)
(848)
(79)
(17)
440
549
698
328
(335)
608
841
(429)
701
1 357
(96)
(466)
(236)
(329)
289
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
10
29
Net Income (Common)
(55)
N/A
(17)
+68%
(36)
-110%
(22)
+39%
7
N/A
(10)
N/A
25
N/A
173
+593%
345
+99%
462
+34%
(1 252)
N/A
(1 347)
-8%
373
N/A
353
-5%
1 105
+213%
1 319
+19%
388
-71%
(243)
N/A
(191)
+21%
(2 080)
-987%
(845)
+59%
907
N/A
(1 306)
N/A
(848)
+35%
(79)
+91%
(17)
+79%
440
N/A
549
+25%
698
+27%
328
-53%
(335)
N/A
608
N/A
841
+38%
(429)
N/A
701
N/A
1 357
+94%
(96)
N/A
(466)
-388%
(234)
+50%
(319)
-36%
318
N/A
EPS (Diluted)
-0.54
N/A
-0.18
+67%
-0.37
-106%
-0.22
+41%
0.07
N/A
-0.1
N/A
0.19
N/A
0.42
+121%
0.55
+31%
0.68
+24%
-1.93
N/A
-2.02
-5%
0.47
N/A
0.41
-13%
1.15
+180%
1.39
+21%
0.41
-71%
-0.26
N/A
-0.2
+23%
-2.21
-1 005%
-0.9
+59%
0.98
N/A
-1.54
N/A
-1.34
+13%
-0.08
+94%
-0.02
+75%
0.47
N/A
0.58
+23%
0.74
+28%
0.37
-50%
-0.41
N/A
0.68
N/A
0.68
N/A
-0.35
N/A
0.58
N/A
1.11
+91%
-0.08
N/A
-0.37
-363%
-0.18
+51%
-0.24
-33%
0.24
N/A

See Also

Discover More